| Revenue | SEK 0 | — |
| EBITDA | SEK -14,4M | -1% |
| Net profit | SEK -9,8M | -177% |
| Total assets | SEK 523,2M | -30% |
| Equity | SEK 166,4M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −14 287 | −12 880 | −13 718 | −14 235 | −14 448 |
| Depreciation & amort. | −231 | −273 | −214 | −106 | −216 |
| EBIT | −14 518 | −13 153 | −13 932 | −14 341 | −14 664 |
| Net financials | 325 161 | 14 925 | 27 008 | 22 542 | 23 381 |
| Profit before tax | 313 444 | 5 272 | 12 376 | −2 598 | −9 832 |
| Tax | −5 223 | −1 161 | −2 582 | −948 | −0 |
| Net profit | 308 221 | 4 111 | 9 794 | −3 546 | −9 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 652 097 | 623 877 | 690 671 | 749 752 | 523 153 |
| Equity | 329 853 | 183 949 | 189 735 | 181 189 | 166 358 |
| Long-term debt | 225 486 | 312 930 | 471 827 | 509 827 | 301 000 |
| Short-term debt | 96 758 | 126 999 | 29 109 | 58 736 | 55 795 |
| Total debt | 322 244 | 439 929 | 500 936 | 568 563 | 356 795 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Audit | Audit | 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Thorsson | Audit | 0 companies |
| Per Erik Bengt Karlsson Hoel | Chief Executive Officer | 0 companies |
| Oscar Rune Amlöv | Board of Directors | 0 companies |
| Tomas Rune Amlöv | Deputy Board Member | 0 companies |