| Revenue | SEK 10M | +96% |
| EBITDA | SEK 6,2M | +178% |
| Net profit | SEK 10,9M | +94% |
| Total assets | SEK 172,2M | +12% |
| Equity | SEK 16,8M | +185% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 790 | 6 909 | 5 733 | 5 113 | 10 034 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 885 | 4 683 | 2 627 | 2 243 | 6 238 |
| Depreciation & amort. | −1 352 | −1 352 | −1 352 | −1 777 | −3 854 |
| EBIT | 3 533 | 3 331 | 1 275 | 466 | 2 384 |
| Net financials | −922 | −461 | −842 | −3 737 | −5 418 |
| Profit before tax | 11 | 69 | 33 | 7 129 | 15 167 |
| Tax | −2 | −14 | −7 | −1 504 | −4 240 |
| Net profit | 9 | 55 | 26 | 5 625 | 10 927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 791 | 66 114 | 76 328 | 153 850 | 172 211 |
| Equity | 216 | 271 | 297 | 5 922 | 16 849 |
| Long-term debt | 65 000 | 65 000 | 65 000 | 65 000 | 135 000 |
| Short-term debt | 3 575 | 843 | 11 031 | 82 854 | 16 049 |
| Total debt | 68 575 | 65 843 | 76 031 | 147 854 | 151 049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Audit | Audit | 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BM Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Magnus Wilhelm Westlindh | Chief Auditor | 0 companies |
| Lars Mikael Thorsson | Audit | 0 companies |
| Per Erik Bengt Karlsson Hoel | Chief Executive Officer | 0 companies |
| Oscar Rune Amlöv | Board of Directors | 0 companies |
| Tomas Rune Amlöv | Deputy Board Member | 0 companies |