| Revenue | SEK 60,7M | -25% |
| EBITDA | SEK -11,7M | -88% |
| Net profit | SEK -14,1M | -12% |
| Total assets | SEK 23,4M | -11% |
| Equity | SEK 112K | -91% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 49 281 | 30 394 | 56 492 | 80 682 | 60 672 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −10 339 | 593 | −395 | −3 698 | −10 385 | −5 040 | −6 181 | −11 651 |
| Depreciation & amort. | −21 | −16 | −28 | −28 | −28 | −2 402 | −4 278 | −2 013 |
| EBIT | −10 360 | 577 | −423 | −3 726 | −10 413 | −7 442 | −10 459 | −13 664 |
| Net financials | −501 | — | −7 | −83 | 52 | −926 | −2 058 | −681 |
| Profit before tax | −8 052 | 578 | −431 | −3 809 | −10 361 | −8 366 | −12 516 | −14 344 |
| Tax | 1 721 | −167 | −87 | 712 | −0 | −0 | −88 | 252 |
| Net profit | −6 331 | 411 | −518 | −3 097 | −10 361 | −8 366 | −12 604 | −14 092 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31 243 | 25 056 | 21 494 | 26 294 | 17 337 | 46 404 | 26 345 | 23 400 |
| Equity | 16 733 | 17 144 | 16 626 | 13 528 | 3 167 | 313 | 1 204 | 112 |
| Long-term debt | 773 | 660 | 0 | 0 | 0 | 12 621 | 0 | 0 |
| Short-term debt | 13 737 | 7 252 | 4 868 | 11 835 | 13 246 | 32 976 | 24 847 | 23 022 |
| Total debt | 14 510 | 7 912 | 4 868 | 11 835 | 13 246 | 45 597 | 24 847 | 23 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Auditor | Chief Auditor | 2021 | — | — |
PE Chief Auditor | Chief Auditor | 2022 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northbaze Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Karl Göran Oscarsson | Chief Auditor | 0 companies |
| Per Erik Björnsson Modin | Chief Auditor | 0 companies |
| Bernt Henrik Andersson | Chief Executive Officer | 0 companies |
| Sven Erik Fischbeck | Deputy Board Member | 0 companies |
| Anders Wive Bruzelius | Chairman | 0 companies |
| Per Johan Swartling | Deputy Board Member | 0 companies |