Loading company…
| EBITDA |
| 51 |
| 80 |
| −55 |
| 200 |
| 154 |
| Depreciation & amort. | −29 | −43 | −34 | −51 | −51 |
| EBIT | 22 | 37 | −89 | 149 | 103 |
| Net financials | — | — | 9 | 8 | 2 |
| Profit before tax | 22 | 37 | −80 | 157 | 58 |
| Tax | −0 | −0 | −0 | −0 | −8 |
| Net profit | 22 | 37 | −80 | 157 | 50 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 647 | 657 | 649 | 715 | 779 |
| Total debt | 647 | 657 | 649 | 715 | 779 |