| Revenue | SEK 44,2M | -78% |
| EBITDA | SEK -8,5M | -134% |
| Net profit | SEK 28,1M | +74% |
| Total assets | SEK 49M | +6% |
| Equity | SEK 46,3M | +155% |
| Employees | 38 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 222 890 | 253 760 | 290 038 | 227 820 | 197 863 | 44 209 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 4 708 | 6 052 | 12 359 | 7 262 | 9 798 | 2 645 | 25 270 | −8 546 |
| Depreciation & amort. | −3 524 | −5 018 | −7 328 | −6 826 | −8 033 | −6 296 | −5 690 | −1 030 |
| EBIT | 1 184 | 1 034 | 5 031 | 436 | 1 765 | −3 651 | 19 580 | −9 576 |
| Net financials | −300 | −532 | −313 | −58 | −194 | −260 | −195 | 37 686 |
| Profit before tax | 884 | −497 | 4 717 | 675 | 1 571 | −3 911 | 19 385 | 28 110 |
| Tax | −195 | −0 | −966 | −4 | −342 | −0 | −3 232 | −0 |
| Net profit | 689 | −497 | 3 751 | 671 | 1 229 | −3 911 | 16 153 | 28 110 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28 769 | 44 941 | 48 116 | 53 392 | 46 000 | 34 879 | 45 994 | 48 983 |
| Equity | 2 236 | 1 740 | 5 491 | 4 709 | 5 938 | 2 027 | 18 181 | 46 291 |
| Long-term debt | 9 071 | 10 866 | 7 367 | 3 867 | 767 | 0 | 0 | 0 |
| Short-term debt | 17 165 | 32 038 | 34 961 | 44 816 | 39 295 | 32 852 | 27 814 | 2 693 |
| Total debt | 26 236 | 42 904 | 42 328 | 48 683 | 40 062 | 32 852 | 27 814 | 2 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Auditor | Chief Auditor | 2022 | — | — |
SM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Libertatis Porta AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Therése Mathilda Utengen | Chief Auditor | 0 companies |
| Sanna Maria Jakobsson | Chief Auditor | 0 companies |
| Anna Katarina Winberg Singh | Deputy Board Member | 0 companies |
| André Jagjit Singh | Board of Directors | 0 companies |