| Revenue | SEK 15M | -45% |
| EBITDA | SEK 1,7M | -76% |
| Net profit | SEK 1,2M | -74% |
| Total assets | SEK 17,6M | -25% |
| Equity | SEK 3,7M | -51% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 15 704 | 12 922 | 11 610 | 15 786 | 13 799 | 31 347 | 27 369 | 14 956 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 014 | −5 583 | −5 514 |
| EBITDA | −1 225 | 337 | 517 | 1 340 | 1 774 | 2 335 | 3 705 | 2 637 | 10 551 | 7 276 | 1 726 |
| Depreciation & amort. | −52 | −37 | −37 | −33 | −30 | −36 | −20 | −51 | −90 | −132 | −85 |
| EBIT | −1 277 | 300 | 480 | 1 307 | 1 744 | 2 299 | 3 685 | 2 586 | 10 461 | 7 144 | 1 641 |
| Net financials | −9 | −10 | −28 | −41 | −35 | 11 | — | −1 | 160 | 161 | 37 |
| Profit before tax | −785 | 289 | 452 | 945 | 1 276 | 1 731 | 2 685 | 1 809 | 7 876 | 5 683 | 1 533 |
| Tax | −0 | −0 | −1 | −212 | −278 | −372 | −557 | −375 | −1 634 | −1 209 | −370 |
| Net profit | −785 | 289 | 451 | 733 | 998 | 1 359 | 2 128 | 1 434 | 6 242 | 4 473 | 1 163 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 827 | 3 591 | 3 695 | 5 927 | 5 919 | 5 484 | 13 256 | 16 864 | 25 880 | 23 362 | 17 570 |
| Equity | 1 001 | 1 290 | 1 241 | 1 624 | 2 322 | 2 068 | 3 796 | 2 830 | 9 072 | 7 545 | 3 708 |
| Long-term debt | 355 | 229 | 541 | 934 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 1 471 | 2 072 | 1 913 | 3 048 | 2 843 | 2 082 | 7 227 | 11 169 | 11 283 | 8 670 | 6 569 |
| Total debt | 1 826 | 2 301 | 2 454 | 3 982 | 2 843 | 2 082 | 7 227 | 11 169 | 11 283 | 8 670 | 6 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prepac Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Bengtsson | Audit | 0 companies |
| Erik Hantoft | Chairman | 0 companies |
| Anne-Lie Inga Hantoft | Deputy Board Member | 0 companies |
| Per Gustaf Danielsson | Board of Directors | 0 companies |
| Annie Marina Gospova Andersson Svala | Deputy Board Member | 0 companies |
| Jamie Maria Anna Danielsson | Deputy Board Member | 0 companies |