| Revenue | SEK 0 | — |
| EBITDA | SEK -720K | +6% |
| Net profit | SEK -499K | +42% |
| Total assets | SEK 4,2M | -13% |
| Equity | SEK 121K | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 245 | 3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 768 | 1 492 | 956 | −795 | −824 | −921 | −958 | −770 | −720 |
| Depreciation & amort. | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 748 | 1 492 | 956 | −795 | −824 | −921 | −958 | −770 | −720 |
| Net financials | 2 | −10 | 7 976 | 111 | 103 | 238 | −1 729 | −233 | 77 |
| Profit before tax | 542 | 2 233 | 8 590 | −274 | −722 | −684 | −1 801 | −858 | −499 |
| Tax | −138 | −501 | −174 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 404 | 1 732 | 8 416 | −274 | −722 | −684 | −1 801 | −858 | −499 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 105 | 6 179 | 12 869 | 8 818 | 8 090 | 7 541 | 5 809 | 4 876 | 4 231 |
| Equity | 4 597 | 4 329 | 8 745 | 2 571 | 1 850 | 1 166 | 120 | 120 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 684 | 1 730 | 3 694 | 6 035 | 5 980 | 6 067 | 5 333 | 4 352 | 3 658 |
| Total debt | 1 684 | 1 730 | 3 694 | 6 035 | 5 980 | 6 067 | 5 333 | 4 352 | 3 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grimaldi Partner Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Fredrik Koffi Eklu Sjödén | Audit | 0 companies |
| Sara Märta Rebecca Grimaldi | Board of Directors | 0 companies |
| David Filippo Grimaldi | Chairman | 0 companies |
| Jan Erik Lennart Axelson | Deputy Board Member | 0 companies |