| Revenue | SEK 0 | — |
| EBITDA | SEK -28K | +95% |
| Net profit | SEK 169K | -98% |
| Total assets | SEK 840K | -91% |
| Equity | SEK 796K | -92% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −542 | −473 | −241 | −470 | −631 | −953 | −1 056 | −1 792 | −599 | −28 |
| Depreciation & amort. | −417 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −959 | −473 | −241 | −470 | −631 | −953 | −1 056 | −1 792 | −599 | −28 |
| Net financials | −177 | −255 | −493 | −520 | −601 | −713 | −696 | −924 | 361 | 241 |
| Profit before tax | −120 | −728 | −734 | −990 | −1 232 | −712 | −752 | −6 064 | 8 817 | 213 |
| Tax | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 |
| Net profit | −146 | −728 | −734 | −990 | −1 232 | −712 | −752 | −6 064 | 8 817 | 169 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 233 | 15 101 | 15 117 | 15 046 | 16 018 | 15 800 | 15 766 | 2 675 | 9 427 | 840 |
| Equity | 8 178 | 7 450 | 6 716 | 5 726 | 4 494 | 3 782 | 3 030 | 150 | 9 427 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 055 | 7 651 | 8 401 | 9 320 | 11 524 | 12 018 | 12 736 | 2 525 | 0 | 44 |
| Total debt | 15 055 | 7 651 | 8 401 | 9 320 | 11 524 | 12 018 | 12 736 | 2 525 | — | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Liquidator | Liquidator | 2024 | — | — |
CF Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnolia Projekt 368 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Ronnie Sivert | Liquidator | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Jan Thomas Persson | Deputy Board Member | 0 companies |
| Gurmo Endale | Board of Directors | 0 companies |
| Carl Fredrik Westin | Board of Directors | 0 companies |
| Dan Fredrik Lidjan | Chairman | 0 companies |
| Hanna Alida Margareta Jessing | Deputy Board Member | 0 companies |
| Johan Henrik Tengelin | Chairman | 0 companies |