| Revenue | SEK 84,5M | -24% |
| EBITDA | SEK -2,7M | -216% |
| Net profit | SEK -2,8M | -192% |
| Total assets | SEK 14,9M | -43% |
| Equity | SEK 231K | -77% |
| Employees | 37 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 154 151 | 162 364 | 108 521 | 124 513 | 150 462 | 110 553 | 84 522 |
| Staff expenses | — | — | — | — | — | — | — | — | −47 051 | −36 405 |
| EBITDA | 9 724 | 11 211 | 19 573 | 17 008 | 13 692 | 7 345 | 14 124 | 10 311 | −845 | −2 674 |
| Depreciation & amort. | −339 | −217 | −184 | −203 | −217 | −24 | −29 | −24 | −18 | −40 |
| EBIT | 9 385 | 10 994 | 19 389 | 16 805 | 13 475 | 7 321 | 14 095 | 10 287 | −864 | −2 713 |
| Net financials | 56 | −8 | −8 | −108 | −65 | −99 | −93 | −141 | −93 | 33 |
| Profit before tax | 8 940 | 12 140 | 19 221 | 16 557 | 9 912 | 7 222 | 17 379 | 9 569 | −956 | −2 680 |
| Tax | −2 030 | −2 746 | −4 380 | −3 788 | −2 258 | −1 607 | −3 665 | −2 074 | — | −107 |
| Net profit | 6 910 | 9 394 | 14 841 | 12 769 | 7 654 | 5 615 | 13 714 | 7 495 | −956 | −2 788 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 223 | 39 541 | 42 458 | 40 544 | 32 865 | 33 909 | 50 285 | 32 310 | 25 939 | 14 906 |
| Equity | 7 400 | 9 894 | 15 335 | 13 264 | 8 154 | 13 769 | 27 483 | 7 975 | 1 019 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 23 455 | 29 647 | 27 123 | 27 280 | 21 213 | 16 642 | 22 802 | 24 334 | 24 920 | 14 675 |
| Total debt | 23 455 | 29 647 | 27 123 | 27 280 | 21 213 | 16 642 | 22 802 | 24 334 | 24 920 | 14 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Audit | Audit | 2022 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inhold AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Daniel Faxéus | Audit | 0 companies |
| Frank Marcus Daniel Hofflander | Chief Executive Officer | 0 companies |
| Jens Magnus Ölander | Board of Directors | 0 companies |
| Dag Johan Anders Stenbeck | Board of Directors | 0 companies |
| Johan Tore Wieslander | Chairman | 0 companies |
| Kajsa Maria Tamsen | Board of Directors | 0 companies |