| Revenue | SEK 870K | -80% |
| EBITDA | SEK -616K | +66% |
| Net profit | SEK -667K | +64% |
| Total assets | SEK 1,7M | -43% |
| Equity | SEK 582K | -53% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 110 | 15 869 | 6 810 | 4 318 | 870 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 504 | 1 585 | −3 370 | −1 817 | −616 |
| Depreciation & amort. | −30 | −104 | −104 | −50 | −50 |
| EBIT | 2 474 | 1 481 | −3 474 | −1 867 | −666 |
| Net financials | −1 | — | −3 146 | −4 | −1 |
| Profit before tax | 2 473 | 1 480 | −6 221 | −1 871 | −667 |
| Tax | −0 | −148 | −0 | −0 | −0 |
| Net profit | 2 473 | 1 332 | −6 221 | −1 871 | −667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 100 | 12 126 | 8 438 | 2 985 | 1 709 |
| Equity | 8 008 | 9 341 | 3 120 | 1 249 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 092 | 2 785 | 5 318 | 1 737 | 1 127 |
| Total debt | 14 092 | 2 785 | 5 318 | 1 737 | 1 127 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KG Chief Executive Officer | Chief Executive Officer | 2022 |
BC Audit | Audit | 2022 |
KA Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
| Former (1) | ||
MJ Authorized Recipient of Service | Authorized Recipient of Service | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Giaver | Chief Executive Officer | 0 companies |
| Morten Joakim Sandvold Olsen | Authorized Recipient of Service | 0 companies |
| Bo Christer Eriksson | Audit | 0 companies |
| Kjell Arvid Bengtsson | Authorized Recipient of Service | 0 companies |
| Jens Erik Giaver | Deputy Board Member | 0 companies |