| Revenue | SEK 15,1M | -16% |
| EBITDA | SEK -613K | -134% |
| Net profit | SEK 42K | -26% |
| Total assets | SEK 12,5M | -22% |
| Equity | SEK 4M | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 36 747 | 33 227 | 27 177 | 21 208 | 17 739 | 17 610 | 17 830 | 15 051 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −7 137 |
| EBITDA | 2 122 | −1 593 | 979 | 5 117 | 3 793 | 3 265 | 2 640 | 2 545 | 1 807 | −613 |
| Depreciation & amort. | −2 659 | −2 114 | −2 098 | −1 531 | −1 646 | −1 749 | −1 355 | −919 | −523 | −492 |
| EBIT | −537 | −3 707 | −1 119 | 3 586 | 2 147 | 1 516 | 1 285 | 1 626 | 1 284 | −1 105 |
| Net financials | −1 895 | −1 788 | −3 415 | −3 271 | −175 | −96 | −108 | −139 | −287 | −445 |
| Profit before tax | −1 346 | −2 824 | −3 300 | −513 | 956 | 1 179 | 835 | 28 | 102 | 123 |
| Tax | −0 | −0 | −0 | −161 | −213 | −262 | −177 | −12 | −45 | −81 |
| Net profit | −1 346 | −2 824 | −3 300 | −674 | 743 | 917 | 658 | 16 | 57 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 160 | 19 940 | 19 056 | 15 533 | 12 911 | 14 784 | 15 686 | 15 976 | 15 979 | 12 534 |
| Equity | 2 341 | 3 766 | 2 466 | 1 791 | 2 535 | 3 452 | 3 931 | 3 947 | 4 004 | 4 046 |
| Long-term debt | 7 908 | 2 723 | 1 265 | 889 | 222 | 0 | 0 | 2 510 | 1 830 | 762 |
| Short-term debt | 17 241 | 13 451 | 15 325 | 11 618 | 7 904 | 8 841 | 8 695 | 5 851 | 6 781 | 6 035 |
| Total debt | 25 149 | 16 174 | 16 590 | 12 507 | 8 126 | 8 841 | 8 695 | 8 361 | 8 611 | 6 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Auditor Substitute | Auditor Substitute | 2022 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BU | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
iTell Holding AB | Company | 93.0% | 93.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Slott Sofie Marie Lindberg | Auditor Substitute | 0 companies |
| Mikael Ingvar Månsson | Chief Executive Officer | 0 companies |
| Barbro Ulrika Hagberg | Audit | 0 companies |
| Roland Mattias Sörensson | Board of Directors | 0 companies |
| Linda J Lilieqvist-Gudmundsäter | Board of Directors | 0 companies |
| Carl Roger Gudmundsäter | Chairman | 0 companies |