Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Oryx Simulations Verklighetsmodeller i Sverige AB
AB
Active
Org 5565539185
Kaserngatan 16, 903 47
Umeå
Computer programming activities
· NACE 6210
Est. 1998
29 employees
Watchlist
Share
Sweden
/
Companies
/
Computer programming activities
/
Oryx Simulations Verklighetsmodeller i Sverige AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
17M
35M
52M
69M
37M
2021
45M
2022
53M
2023
59M
2024
60M
2025
EBITDA
SEK millions
0M
4M
9M
13M
17M
7M
2021
10M
2022
13M
2023
15M
2024
15M
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
36 821
44 766
52 871
58 922
59 521
Staff expenses
—
—
−9 899
−23 331
−25 297
EBITDA
7 018
9 813
13 338
15 489
15 489
Depreciation & amort.
−615
−612
−515
−274
−88
EBIT
6 403
9 201
12 823
15 215
15 401
Net financials
15
−14
143
893
777
Profit before tax
6 418
9 188
12 966
16 107
16 179
Tax
−1 384
−1 906
−2 696
−3 344
−3 366
Net profit
5 034
7 282
10 270
12 764
12 812
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
40 045
44 982
48 897
52 266
64 143
Equity
25 288
25 194
30 003
35 059
38 146
Long-term debt
0
0
—
—
—
Short-term debt
14 708
19 681
18 766
17 071
25 893
Total debt
14 708
19 681
18 766
17 071
25 893
Financial ratios
5-year trend
EBITDA margin
26.0%
This company
15.8%
Market median
+65% vs market
2021
2025
Equity ratio
59.5%
This company
38.2%
Market median
+56% vs market
2021
2025
Return on equity
33.6%
This company
18.4%
Market median
+83% vs market
2021
2025
Net profit margin
21.5%
This company
8.1%
Market median
+165% vs market
2021
2025
Asset turnover
0.93×
This company
1.12×
Market median
+17% vs market
2021
2025
Debt / equity
0.68×
This company
0.62×
Market median
+10% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-04-01 – 2021-03-31
View
PDF
More on Oryx Simulations Verklighetsmodeller i Sverige AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network