| Revenue | SEK 57,3M | -1% |
| EBITDA | SEK 29,8M | -9% |
| Net profit | SEK 23,5M | +0% |
| Total assets | SEK 67,8M | -10% |
| Equity | SEK 26,5M | -20% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 32 116 | 35 566 | 37 608 | 39 019 | 44 553 | 52 266 | 57 906 | 57 346 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −19 399 |
| EBITDA | 8 056 | 11 039 | 14 225 | 16 082 | 18 953 | 20 766 | 23 553 | 27 321 | 32 567 | 29 752 |
| Depreciation & amort. | −285 | −7 | −2 | −6 | −51 | −51 | −337 | −562 | −530 | −501 |
| EBIT | 7 771 | 11 032 | 14 223 | 16 076 | 18 902 | 20 715 | 23 216 | 26 759 | 32 037 | 29 251 |
| Net financials | 247 | −5 | −6 | 718 | 56 | 75 | 75 | 244 | −3 985 | 410 |
| Profit before tax | 8 018 | 11 027 | 14 217 | 16 794 | 18 958 | 20 790 | 23 291 | 27 003 | 30 338 | 29 661 |
| Tax | −1 748 | −2 474 | −3 334 | −3 490 | −4 081 | −4 297 | −4 903 | −5 706 | −6 825 | −6 141 |
| Net profit | 6 270 | 8 553 | 10 883 | 13 304 | 14 877 | 16 493 | 18 388 | 21 297 | 23 513 | 23 521 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 507 | 42 766 | 49 070 | 48 799 | 40 284 | 48 493 | 58 262 | 69 804 | 75 369 | 67 806 |
| Equity | 12 995 | 13 024 | 22 857 | 20 110 | 19 387 | 19 880 | 25 268 | 29 466 | 32 978 | 26 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 19 512 | 29 742 | 26 213 | 28 689 | 20 897 | 28 613 | 32 993 | 40 339 | 42 391 | 41 307 |
| Total debt | 19 512 | 29 742 | 26 213 | 28 689 | 20 897 | 28 613 | 32 993 | 40 339 | 42 391 | 41 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2024 | — | — |
KL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newcorp AB | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Kjell Lars-Erik Eriksson | Chief Auditor | 0 companies |
| Claes Martin Rosell | Deputy Board Member | 0 companies |
| Glenn Mikael Heiman | Chairman | 0 companies |
| Karl Oskar Ljung | Board of Directors | 0 companies |