Loading company…
| EBITDA |
| 1 535 |
| 1 481 |
| 3 170 |
| 5 672 |
| 4 743 |
| Depreciation & amort. | −1 368 | −1 310 | −1 656 | −2 599 | −2 939 |
| EBIT | 167 | 171 | 1 513 | 3 074 | 1 804 |
| Net financials | −87 | −79 | −251 | −659 | −447 |
| Profit before tax | 460 | 92 | 762 | 915 | 1 357 |
| Tax | −102 | −22 | −165 | −190 | −288 |
| Net profit | 358 | 70 | 597 | 725 | 1 069 |
| Long-term debt |
| 2 336 |
| 5 026 |
| 3 181 |
| 6 295 |
| 5 974 |
| Short-term debt | 2 017 | 2 657 | 2 934 | 5 305 | 6 190 |
| Total debt | 4 353 | 7 683 | 6 115 | 11 600 | 12 164 |