| Revenue | SEK 200,6M | +7% |
| EBITDA | SEK -5,8M | -162% |
| Net profit | SEK -33,7M | -100% |
| Total assets | SEK 230,1M | -8% |
| Equity | SEK 105,8M | -24% |
| Employees | 100 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 86 240 | 112 437 | 117 375 | 103 361 | 132 723 | 135 105 | 187 166 | 200 639 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 272 | 3 087 | 640 | 14 404 | −28 733 | −22 418 | −12 124 | −21 042 | 9 286 | −5 803 |
| Depreciation & amort. | −1 438 | −1 498 | −1 476 | −2 978 | −4 339 | −0 | −21 721 | −21 887 | −26 954 | −26 959 |
| EBIT | 1 834 | 1 589 | −836 | 11 426 | −33 072 | −22 418 | −33 845 | −42 929 | −17 668 | −32 762 |
| Net financials | 1 525 | 818 | −1 279 | 209 | −845 | −1 191 | 6 519 | 11 483 | 809 | −3 347 |
| Profit before tax | 3 360 | 2 408 | −2 115 | 10 860 | −33 142 | −22 507 | −26 081 | −31 446 | −16 859 | −33 712 |
| Tax | 440 | 500 | 500 | −2 100 | 7 296 | 5 411 | −5 194 | −1 389 | −41 | −36 |
| Net profit | 3 800 | 2 908 | −1 615 | 8 760 | −25 846 | −17 096 | −31 275 | −32 835 | −16 900 | −33 748 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 200 | 104 631 | 124 994 | 155 197 | 210 008 | 244 087 | 234 003 | 265 583 | 249 248 | 230 065 |
| Equity | 57 875 | 60 783 | 71 257 | 75 709 | 127 133 | 163 592 | 132 311 | 155 935 | 139 252 | 105 846 |
| Long-term debt | 24 423 | 22 809 | 22 506 | 27 126 | 46 297 | 28 966 | 31 449 | 970 | 829 | 815 |
| Short-term debt | 19 902 | 21 039 | 31 231 | 51 587 | 36 578 | 51 529 | 70 243 | 108 678 | 109 167 | 123 403 |
| Total debt | 44 325 | 43 848 | 53 737 | 78 713 | 82 875 | 80 495 | 101 692 | 109 648 | 109 996 | 124 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KJ Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frans Matthieu Venker | Chief Executive Officer | 0 companies |
| Carl Fredrik Johan Gustav Waern | Chief Executive Officer | 0 companies |
| Karl Johan Kratz | Chief Auditor | 0 companies |
| David Joseph Ballard | Board of Directors | 0 companies |
| Carl Göran Malmberg | Chairman | 0 companies |
| Per Gösta Johannesson | Board of Directors | 0 companies |
| Lawrence Damon Howell | Board of Directors | 0 companies |
| Eola Anni Änggård Runsten | Board of Directors | 0 companies |
| Georg Magnus Hardmeier | Board of Directors | 0 companies |
| Johann Olav Koss | Board of Directors | 0 companies |
| Denis Marie Gestin | Board of Directors | 0 companies |
| Bengt Sjöholm | Board of Directors | 0 companies |
| Magnus Henrik Ludvig Nilsson | Chairman | 0 companies |