| Revenue | SEK 6,5M | +4% |
| EBITDA | SEK 709K | +213% |
| Net profit | SEK 441K | +633% |
| Total assets | SEK 3,3M | +15% |
| Equity | SEK 2,1M | +26% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 104 | 6 380 | 5 577 | 5 459 | 5 888 | 6 222 | 6 477 |
| Staff expenses | — | — | — | — | — | — | — | −904 | −1 082 | −1 128 |
| EBITDA | 77 | — | 489 | 52 | 708 | 694 | 666 | 378 | 227 | 709 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −19 | −30 | −33 | −33 | −41 |
| EBIT | 77 | 0 | 489 | 52 | 701 | 675 | 636 | 345 | 194 | 669 |
| Net financials | −6 | −6 | −3 | — | −1 | −16 | −14 | −10 | −20 | −14 |
| Profit before tax | 71 | −6 | 486 | 52 | 700 | 499 | 525 | 275 | 82 | 563 |
| Tax | −0 | −0 | −124 | −42 | −164 | −109 | −110 | −57 | −22 | −122 |
| Net profit | 71 | −6 | 362 | 10 | 536 | 390 | 415 | 218 | 60 | 441 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 104 | 1 370 | 1 583 | 1 582 | 1 923 | 2 309 | 2 994 | 3 116 | 2 826 | 3 253 |
| Equity | 205 | 198 | 560 | 170 | 706 | 1 096 | 1 511 | 1 729 | 1 689 | 2 130 |
| Long-term debt | 1 430 | 483 | 360 | 770 | 668 | 230 | 0 | — | — | — |
| Short-term debt | 469 | 689 | 663 | 642 | 549 | 823 | 1 322 | 1 227 | 977 | 962 |
| Total debt | 1 899 | 1 172 | 1 023 | 1 412 | 1 217 | 1 053 | 1 322 | 1 227 | 977 | 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS | Audit | 2020 | — | — |
OA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tero Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Marcus Toivo Axén | Chief Executive Officer | 0 companies |
| Anders Stig Arthur Sandquist | Audit | 0 companies |
| Ove Andreas Mathiasen | Chief Auditor | 0 companies |
| Ulf Hjelmroth | Chairman | 0 companies |
| Lars Bertil Hjelmroth | Deputy Board Member | 0 companies |
| Sten Einar Wahlgren | Board of Directors | 0 companies |
| Paula Maria Elisabeth Axén | Deputy Board Member | 0 companies |