| Revenue | SEK 227,5M | -3% |
| EBITDA | SEK 5,4M | +3% |
| Net profit | SEK 2,3M | +5690% |
| Total assets | SEK 62,3M | -47% |
| Equity | SEK 13,5M | +21% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 160 786 | 190 728 | 171 280 | 235 331 | 227 491 |
| Staff expenses | — | — | — | — | −44 126 |
| EBITDA | 1 663 | 8 680 | −1 229 | 5 186 | 5 363 |
| Depreciation & amort. | −1 341 | −1 162 | −745 | −681 | −424 |
| EBIT | 322 | 7 518 | −1 974 | 4 505 | 4 939 |
| Net financials | −957 | −1 643 | 911 | −3 049 | −2 104 |
| Profit before tax | −634 | 8 275 | −1 063 | 291 | 2 835 |
| Tax | −112 | −1 901 | 291 | −251 | −519 |
| Net profit | −746 | 6 374 | −772 | 40 | 2 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 525 | 54 063 | 68 072 | 116 770 | 62 318 |
| Equity | 5 573 | 11 946 | 11 174 | 11 214 | 13 530 |
| Long-term debt | 0 | 0 | 0 | 0 | — |
| Short-term debt | 55 836 | 40 630 | 54 906 | 102 959 | 45 271 |
| Total debt | 55 836 | 40 630 | 54 906 | 102 959 | 45 271 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Chief Auditor | Chief Auditor | 2021 |
KØ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ME Authorized Recipient of Service | Authorized Recipient of Service | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Frisk | Chief Auditor | 0 companies |
| Maria Elisabet Rådbo Malm | Authorized Recipient of Service | 0 companies |
| Kjetil Øxnevad | Chief Executive Officer | 0 companies |
| Flemming Gauti Wessman | Chairman | 0 companies |
| Erland Buøen | Board of Directors | 0 companies |
| Jørn Heier | Board of Directors | 0 companies |
| Per Roland Martin | Chairman | 0 companies |
| Christer Peter Michael Kylevik | Board of Directors | 0 companies |