| Revenue | SEK 8M | -9% |
| EBITDA | SEK -1M | -302% |
| Net profit | SEK -867K | -316% |
| Total assets | SEK 1,3M | -65% |
| Equity | SEK 295K | -78% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 132 | 2 133 | 1 778 | 7 953 | 6 610 | 7 476 | 8 831 | 8 038 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 106 | 113 | 229 | 211 | 232 | 548 | 396 | 916 | 513 | −1 037 |
| Depreciation & amort. | −11 | −5 | −5 | −5 | −0 | −0 | −20 | −25 | −25 | −29 |
| EBIT | 95 | 108 | 224 | 206 | 232 | 548 | 376 | 891 | 488 | −1 066 |
| Net financials | −1 | −3 | — | — | — | −2 | −3 | −1 | 26 | −1 |
| Profit before tax | 95 | 105 | 224 | 205 | 232 | 546 | 373 | 689 | 513 | −867 |
| Tax | −31 | −25 | −51 | −46 | −53 | −118 | −81 | −146 | −112 | −0 |
| Net profit | 64 | 80 | 173 | 159 | 179 | 428 | 292 | 543 | 401 | −867 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 525 | 558 | 843 | 807 | 2 911 | 1 874 | 2 212 | 3 536 | 1 250 |
| Equity | 357 | 337 | 459 | 519 | 598 | 1 025 | 1 117 | 1 361 | 1 362 | 295 |
| Long-term debt | 3 | 100 | 64 | 0 | 1 | 1 114 | 151 | 0 | 0 | 48 |
| Short-term debt | 356 | 88 | 35 | 324 | 208 | 772 | 605 | 651 | 1 974 | 907 |
| Total debt | 359 | 188 | 99 | 324 | 209 | 1 886 | 756 | 651 | 1 974 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Van Lai Ly Vuong | Audit | 0 companies |
| Harry Juhani Nyman | Board of Directors | 0 companies |
| Benita Angelika Nyman | Deputy Board Member | 0 companies |