| Revenue | SEK 16M | +21% |
| EBITDA | SEK 1,4M | -22% |
| Net profit | SEK 319K | +897% |
| Total assets | SEK 4,7M | -5% |
| Equity | SEK 1,5M | +27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 251 | 4 338 | 5 867 | 7 452 | 10 301 | 13 771 | 13 234 | 15 953 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 498 | 42 | 164 | 130 | 389 | 404 | 1 723 | 1 693 | 1 851 | 1 435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −15 | −20 | −31 | −35 |
| EBIT | 498 | 42 | 164 | 130 | 389 | 391 | 1 708 | 1 673 | 1 820 | 1 400 |
| Net financials | −1 | −1 | −2 | −2 | −2 | −2 | −2 | −3 | −7 | 7 |
| Profit before tax | 377 | 118 | 122 | 127 | 296 | 509 | 1 820 | 471 | 48 | 407 |
| Tax | −85 | −27 | −29 | −30 | −66 | −113 | −379 | −101 | −16 | −88 |
| Net profit | 292 | 91 | 93 | 97 | 230 | 396 | 1 441 | 370 | 32 | 319 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 063 | 1 804 | 1 712 | 1 799 | 2 133 | 2 767 | 4 417 | 4 870 | 4 971 | 4 740 |
| Equity | 992 | 483 | 376 | 474 | 704 | 1 100 | 2 292 | 1 162 | 1 194 | 1 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 583 | 911 | 886 | 875 | 888 | 1 246 | 1 819 | 3 402 | 3 505 | 2 957 |
| Total debt | 1 583 | 911 | 886 | 875 | 888 | 1 246 | 1 819 | 3 402 | 3 505 | 2 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Audit | Audit | 2020 | — | — |
PI Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freme Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stefan Noreng | Audit | 0 companies |
| Per Inge Nivard | Audit | 0 companies |
| Karl Henrik Freme | Chairman | 0 companies |
| Karl Jonas Freme | Deputy Board Member | 0 companies |
| Sara Helén Lindeborg | Deputy Board Member | 0 companies |
| Anneli Christina Freme | Board of Directors | 0 companies |