| Revenue | SEK 62,6M | +17% |
| EBITDA | SEK 8,2M | +35% |
| Net profit | SEK 0 | -100% |
| Total assets | SEK 32,6M | -6% |
| Equity | SEK 6,9M | +0% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 61 776 | 64 360 | 60 929 | 72 116 | 51 385 | 53 576 | 62 603 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 545 | 3 944 | 7 390 | 7 492 | 8 844 | 16 695 | 11 781 | 1 389 | 6 053 | 8 195 |
| Depreciation & amort. | −1 567 | −1 607 | −2 110 | −1 983 | −2 205 | −2 679 | — | — | — | — |
| EBIT | 1 978 | 2 337 | 5 280 | 5 509 | 6 639 | 14 016 | 11 781 | 1 389 | 6 053 | 8 195 |
| Net financials | −181 | −37 | −106 | −12 | −1 615 | −81 | −31 | 99 | 209 | −125 |
| Profit before tax | 70 | 201 | 5 165 | 3 918 | 6 641 | 14 750 | −144 | −9 | 196 | 6 |
| Tax | −18 | −48 | −1 146 | −853 | −1 606 | −3 197 | −6 | −0 | −8 | −6 |
| Net profit | 52 | 153 | 4 019 | 3 065 | 5 035 | 11 553 | −150 | −9 | 188 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 227 | 28 045 | 35 496 | 40 767 | 33 976 | 45 737 | 37 948 | 32 369 | 34 629 | 32 643 |
| Equity | 4 082 | 4 235 | 8 254 | 7 320 | 10 355 | 16 907 | 16 758 | 16 749 | 6 937 | 6 937 |
| Long-term debt | 7 000 | 6 200 | 5 400 | 4 600 | 3 800 | 3 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 128 | 8 493 | 12 713 | 18 141 | 9 972 | 16 795 | 12 962 | 7 877 | 20 514 | 18 914 |
| Total debt | 12 128 | 14 693 | 18 113 | 22 741 | 13 772 | 19 795 | 12 962 | 7 877 | 20 514 | 18 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Auditor | Chief Auditor | 2022 | — | — |
AV Chief Auditor | Chief Auditor | 2022 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XANO Precision AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Magnus Johansson | Chief Auditor | 0 companies |
| Adam Victor Patrik Pettersson | Chief Auditor | 0 companies |
| Ove Jonas Spalin | Chief Executive Officer | 0 companies |
| Leif Torbjörn Holmstedt | Chief Executive Officer | 0 companies |
| Anna Marie Lena Ek Jonsson | Board of Directors | 0 companies |
| Carl David Peter Elg | Chairman | 0 companies |
| Erik Johan Lennart Persson | Board of Directors | 0 companies |