| Revenue | SEK 1,3M | -85% |
| EBITDA | SEK -4,7M | — |
| Net profit | SEK 74,3M | +49% |
| Total assets | SEK 139,4M | -81% |
| Equity | SEK 124,9M | -52% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 184 | 3 | 15 787 | 4 947 | 6 366 | 6 481 | 9 000 | 1 344 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −7 266 | −7 224 | −7 037 | −9 710 | 8 313 | −369 | −78 | 81 | — | −4 729 |
| Depreciation & amort. | −69 | −72 | −69 | −143 | −97 | −52 | −27 | −27 | −0 | −2 |
| EBIT | −7 335 | −7 296 | −7 106 | −9 853 | 8 216 | −421 | −105 | 54 | 0 | −4 731 |
| Net financials | −12 287 | −7 620 | 855 | 701 | 64 216 | 1 683 | 1 727 | 3 461 | 44 000 | 73 875 |
| Profit before tax | 1 346 | −5 753 | 8 554 | 755 | 80 051 | −365 | 197 | 11 212 | 43 000 | 73 505 |
| Tax | −0 | −5 881 | −1 954 | 345 | −3 334 | −1 237 | −1 542 | −2 145 | 7 000 | 769 |
| Net profit | 1 346 | −11 634 | 6 600 | 1 100 | 76 717 | −1 602 | −1 345 | 9 067 | 50 000 | 74 274 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 244 | 498 233 | 493 524 | 506 360 | 588 457 | 593 680 | 681 344 | 699 761 | 742 000 | 139 403 |
| Equity | 134 105 | 122 470 | 129 070 | 130 170 | 206 888 | 205 285 | 203 940 | 213 007 | 263 000 | 124 946 |
| Long-term debt | 192 808 | 299 238 | 299 238 | 299 238 | 293 238 | 293 238 | 293 238 | 293 238 | 216 000 | 0 |
| Short-term debt | 61 331 | 70 960 | 57 697 | 69 778 | 76 082 | 81 089 | 168 010 | 174 686 | 249 000 | 2 184 |
| Total debt | 254 139 | 370 198 | 356 935 | 369 016 | 369 320 | 374 327 | 461 248 | 467 924 | 465 000 | 2 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Auditor | Chief Auditor | 2024 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locellus AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Ingrid Mia Arnhult | Deputy Board Member | 0 companies |