| Revenue | SEK 166,1M | +14% |
| EBITDA | SEK 694K | +129% |
| Net profit | SEK 288K | +103% |
| Total assets | SEK 58,6M | +49% |
| Equity | SEK 13,2M | +2% |
| Employees | — | — |
| Item | 2000 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 886 | — | — | 151 469 | 119 998 | 137 886 | 135 051 | 135 585 | 152 808 | 146 122 | 166 063 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 8 056 | −2 107 | 1 681 | −2 201 | −3 197 | 5 525 | 1 950 | 4 309 | 2 602 | −2 398 | 694 |
| Depreciation & amort. | −8 454 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −398 | −2 107 | 1 681 | −2 201 | −3 197 | 5 525 | 1 950 | 4 309 | 2 602 | −2 398 | 694 |
| Net financials | −2 297 | 14 | 45 | 72 | 86 | 172 | 123 | −195 | 75 | −10 445 | 341 |
| Profit before tax | −1 981 | −168 | −137 | −829 | −817 | 433 | 525 | 349 | −3 330 | −8 052 | 288 |
| Tax | −3 885 | −0 | −0 | −0 | −0 | −434 | −525 | −346 | 451 | −451 | −0 |
| Net profit | −5 866 | −168 | −137 | −829 | −817 | −1 | 0 | 3 | −2 879 | −8 503 | 288 |
| Item | 2000 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 192 | 18 248 | 26 738 | 30 492 | 39 700 | 46 859 | 47 936 | 49 015 | 27 931 | 39 357 | 58 606 |
| Equity | 152 | 6 064 | 5 927 | 5 099 | 4 281 | 4 281 | 4 281 | 4 284 | 1 404 | 12 902 | 13 222 |
| Long-term debt | 23 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 469 | 12 184 | 20 811 | 25 393 | 35 419 | 42 578 | 43 656 | 44 731 | 26 527 | 26 455 | 45 384 |
| Total debt | 96 812 | 12 184 | 20 811 | 25 393 | 35 419 | 42 578 | 43 656 | 44 731 | 26 527 | 26 455 | 45 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Auditor | Chief Auditor | 2022 | — | — |
ÅE Chief Auditor | Chief Auditor | 2023 | — | — |
MÅ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banijay Sweden Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Metta Funseth | Chief Auditor | 0 companies |
| Åsa Elisabet Lundvall | Chief Auditor | 0 companies |
| Madéléne Åsa-Maria Nathalie Hansson | Chief Executive Officer | 0 companies |
| Karoline Spodsberg | Board of Directors | 0 companies |
| Jacob Houlind | Board of Directors | 0 companies |
| Ronnie Magnus Backlund | Board of Directors | 0 companies |
| Karl-Anton Johannes Jensen | Chairman | 0 companies |