| Revenue | SEK 36,7M | +44% |
| EBITDA | SEK 4,7M | +785% |
| Net profit | SEK 3,6M | +461% |
| Total assets | SEK 11,6M | -9% |
| Equity | SEK 5,4M | +197% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 231 | 29 955 | 27 892 | 25 483 | 36 731 |
| Staff expenses | — | −21 305 | −18 111 | −16 097 | −21 103 |
| EBITDA | 3 896 | −1 284 | −419 | −685 | 4 694 |
| Depreciation & amort. | −264 | −114 | −109 | −85 | −170 |
| EBIT | 3 632 | −1 398 | −528 | −770 | 4 525 |
| Net financials | −126 | 49 | −261 | −218 | −482 |
| Profit before tax | 3 231 | −1 349 | −789 | −989 | 4 043 |
| Tax | −368 | — | — | — | −473 |
| Net profit | 2 863 | −1 349 | −789 | −989 | 3 569 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 534 | 11 669 | 10 491 | 12 766 | 11 596 |
| Equity | 4 934 | 3 586 | 2 797 | 1 809 | 5 378 |
| Long-term debt | 0 | — | — | — | — |
| Short-term debt | 5 600 | 8 083 | 7 694 | 10 958 | 6 218 |
| Total debt | 5 600 | 8 083 | 7 694 | 10 958 | 6 218 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Audit | Audit | 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
CE Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Susanne Lundholm | Audit | 0 companies |
| Per Martin Werner | Chief Executive Officer | 0 companies |
| Camilla Elisabeth Samuelsson | Chief Auditor | 0 companies |
| Zeke Sergio Tastas | Board of Directors | 0 companies |
| Max Daniel Mitsuteru Matsuda | Chairman | 0 companies |
| Richard Valter Teroni | Board of Directors | 0 companies |