| Revenue | SEK 3,5M | +5% |
| EBITDA | SEK 2M | -3% |
| Net profit | SEK 461K | -51% |
| Total assets | SEK 23,1M | -1% |
| Equity | SEK 9,4M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 616 | 2 646 | 2 865 | 2 839 | 2 924 | 3 061 | 3 377 | 3 536 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 295 | 1 477 | 2 095 | 1 639 | 1 797 | 1 415 | 1 536 | 1 756 | 2 021 | 1 955 |
| Depreciation & amort. | −672 | −778 | −815 | −818 | −818 | −818 | −830 | −869 | −901 | −495 |
| EBIT | 623 | 699 | 1 280 | 821 | 979 | 597 | 706 | 887 | 1 120 | 1 460 |
| Net financials | −84 | −110 | −89 | −85 | −129 | −60 | −3 | 2 | −8 | −612 |
| Profit before tax | 777 | 842 | 1 191 | 736 | 850 | 537 | 704 | 889 | 1 112 | 848 |
| Tax | −172 | −186 | −263 | −167 | −157 | −59 | −146 | −182 | −170 | −387 |
| Net profit | 605 | 656 | 928 | 569 | 693 | 478 | 558 | 707 | 942 | 461 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 649 | 21 030 | 21 072 | 20 821 | 20 686 | 20 422 | 23 344 | 23 434 | 23 375 | 23 133 |
| Equity | 3 373 | 4 029 | 4 957 | 5 526 | 6 219 | 6 697 | 7 254 | 7 961 | 8 903 | 9 364 |
| Long-term debt | 9 994 | 13 993 | 13 193 | 12 526 | 11 726 | 11 126 | 13 370 | 12 650 | 11 930 | 11 210 |
| Short-term debt | 2 159 | 1 510 | 1 497 | 1 408 | 1 479 | 1 443 | 1 623 | 1 786 | 1 564 | 1 644 |
| Total debt | 12 153 | 15 503 | 14 690 | 13 934 | 13 205 | 12 569 | 14 993 | 14 436 | 13 494 | 12 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG | Audit | 2020 | — | — |
JD Chief Auditor | Chief Auditor | 2023 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Warnestad Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Gustaf Niklas Lindh | Audit | 0 companies |
| Johan Daniel Berg | Chief Auditor | 0 companies |
| Lars-Olof Warnestad | Chief Executive Officer | 0 companies |
| Jan Olof Warnestad | Chairman | 0 companies |
| Jan Anders Warnestad | Chairman | 0 companies |
| Filip Emanuel Warnestad | Deputy Board Member | 0 companies |
| Sanna Lovisa Warnestad | Deputy Board Member | 0 companies |