| Revenue | SEK 45,5M | +10% |
| EBITDA | SEK 15,7M | +30% |
| Net profit | SEK 74K | -99% |
| Total assets | SEK 21,3M | +44% |
| Equity | SEK 783K | -93% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 27 922 | 32 279 | 41 635 | 35 952 | 39 161 | 36 785 | 41 384 | 45 492 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 219 | 3 861 | 5 556 | 4 381 | 8 034 | 13 421 | 10 363 | 10 953 | 11 031 | 12 089 | 15 739 |
| Depreciation & amort. | −21 | −18 | −14 | −11 | −14 | −13 | −10 | −8 | −11 | −0 | −48 |
| EBIT | 3 198 | 3 843 | 5 542 | 4 370 | 8 020 | 13 408 | 10 353 | 10 945 | 11 020 | 12 089 | 15 691 |
| Net financials | −7 | −6 | −7 | −4 | −16 | −15 | −6 | −2 | 194 | 232 | 213 |
| Profit before tax | 2 336 | 3 479 | 3 788 | 8 045 | 4 004 | 10 894 | 6 348 | 943 | 8 415 | 12 321 | 105 |
| Tax | −569 | −831 | −887 | −1 808 | −867 | −2 339 | −1 309 | −195 | −1 727 | −2 539 | −31 |
| Net profit | 1 767 | 2 648 | 2 901 | 6 237 | 3 137 | 8 555 | 5 039 | 748 | 6 688 | 9 782 | 74 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 751 | 11 938 | 12 502 | 14 788 | 10 746 | 17 986 | 15 707 | 16 609 | 14 371 | 14 720 | 21 260 |
| Equity | 2 455 | 3 104 | 3 105 | 6 641 | 3 278 | 11 833 | 9 871 | 919 | 7 607 | 10 709 | 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 873 | 4 053 | 4 069 | 8 147 | 7 468 | 6 153 | 5 835 | 15 690 | 6 764 | 4 011 | 20 477 |
| Total debt | 2 873 | 4 053 | 4 069 | 8 147 | 7 468 | 6 153 | 5 835 | 15 690 | 6 764 | 4 011 | 20 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Auditor | Chief Auditor | 2022 | — | — |
JF Chief Auditor | Chief Auditor | 2024 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idun Agro AB | Company | 100.0% | 100.0% | 2025 |
Bagoks AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Filip Mounir Åkesson | Chief Auditor | 0 companies |
| Johan Fredrik Rönnbäck | Chief Auditor | 0 companies |
| Pontus Wilhelm Olof Svinhufvud | Chief Executive Officer | 0 companies |
| Emil Henrik Mella | Chairman | 0 companies |
| Ann Ulla-Gun Walde | Chairman | 0 companies |
| Carl Magnus Walde | Board of Directors | 0 companies |
| Oskar Erik Samuelsson | Deputy Board Member | 0 companies |
| Karin Sofia Linnea Öhrner | Board of Directors | 0 companies |
| Per Anders Bruce | Board of Directors | 0 companies |
| Sten Olof Olsson | Deputy Board Member | 0 companies |