| Revenue | SEK 12M | +17% |
| EBITDA | SEK 2,2M | +53% |
| Net profit | SEK 1,6M | +86% |
| Total assets | SEK 12,2M | +47% |
| Equity | SEK 2,3M | +47% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 293 | 10 177 | 10 376 | 12 131 | 11 071 | 10 288 | 12 032 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 769 |
| EBITDA | −512 | 1 312 | 2 066 | 1 772 | 2 050 | 2 381 | 1 055 | 1 416 | 2 167 |
| Depreciation & amort. | −41 | −8 | −8 | −8 | −8 | −0 | −0 | −0 | — |
| EBIT | −553 | 1 304 | 2 058 | 1 764 | 2 042 | 2 381 | 1 055 | 1 416 | 2 167 |
| Net financials | — | — | — | — | −6 | −16 | −8 | 59 | 275 |
| Profit before tax | 129 | 1 304 | 2 058 | 1 764 | 2 037 | 2 365 | 781 | 1 099 | 2 042 |
| Tax | −39 | −290 | −457 | −381 | −442 | −498 | −166 | −232 | −430 |
| Net profit | 90 | 1 014 | 1 601 | 1 383 | 1 595 | 1 867 | 615 | 867 | 1 612 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 918 | 4 435 | 6 468 | 3 337 | 3 919 | 5 926 | 3 635 | 8 298 | 12 194 |
| Equity | 246 | 1 134 | 1 735 | 1 508 | 1 715 | 1 988 | 735 | 1 602 | 2 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 2 672 | 3 301 | 4 733 | 1 829 | 2 204 | 3 938 | 2 634 | 6 054 | 8 804 |
| Total debt | 2 672 | 3 301 | 4 733 | 1 829 | 2 204 | 3 938 | 2 634 | 6 054 | 8 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OD Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WX3 Invest AB | Company | 70.0% | 70.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Annette Thöming | Chief Executive Officer | 0 companies |
| Ole Deurell | Chief Auditor | 0 companies |
| Björn Magnus Tore Wallerström | Board of Directors | 0 companies |
| Guy Sebastian Wallster Lundblad | Deputy Board Member | 0 companies |
| Guy Ola Wallster | Board of Directors | 0 companies |