| Revenue | SEK 10,5M | -15% |
| EBITDA | SEK -984K | -313% |
| Net profit | SEK 57K | +850% |
| Total assets | SEK 185,5M | +117% |
| Equity | SEK 113,6M | +116% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 663 | 10 104 | 9 791 | 12 829 | 10 714 | 10 111 | 12 364 | 10 506 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 237 | 3 363 | −2 639 | 3 854 | 1 831 | 5 052 | 1 261 | 512 | 463 | −984 |
| Depreciation & amort. | −533 | −1 306 | −1 220 | −1 185 | −1 188 | −1 141 | −132 | −273 | −256 | −269 |
| EBIT | 6 704 | 2 057 | −3 859 | 2 669 | 643 | 3 911 | 1 129 | 239 | 207 | −1 253 |
| Net financials | −9 | −3 | 1 | −14 | −9 | 250 | −244 | 9 234 | 1 | −2 |
| Profit before tax | 8 289 | 80 | 37 | 1 965 | 454 | 3 178 | 585 | 9 373 | 45 | 185 |
| Tax | −1 884 | −74 | −17 | −456 | −116 | −631 | −152 | −29 | −39 | −128 |
| Net profit | 6 405 | 6 | 20 | 1 509 | 338 | 2 547 | 433 | 9 344 | 6 | 57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 057 | 52 674 | 55 159 | 56 695 | 56 680 | 85 188 | 88 504 | 98 365 | 85 506 | 185 489 |
| Equity | 24 358 | 21 364 | 21 369 | 20 578 | 17 465 | 42 867 | 43 299 | 52 643 | 52 649 | 113 566 |
| Long-term debt | 6 623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 076 | 31 310 | 33 790 | 35 427 | 38 345 | 40 468 | 43 102 | 43 618 | 30 754 | 70 510 |
| Total debt | 26 699 | 31 310 | 33 790 | 35 427 | 38 345 | 40 468 | 43 102 | 43 618 | 30 754 | 70 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH | Audit | 2022 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHG Future Solution AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Johansson | Audit | 0 companies |
| Karl Erik Patrik Larsson | Chief Executive Officer | 0 companies |
| Björn Anders Ekerheim | Board of Directors | 0 companies |
| Carl-Magnus Rolf Schwerin | Chairman | 0 companies |