Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Duroc Rail Aktiebolag
AB
Active
Org 5565628442
Hästskovägen 11 A, 974 55
Luleå
Repair and maintenance of other civilian transport equipment
· NACE 3317
Est. 1998
57 employees
Watchlist
Share
Sweden
/
Companies
/
Repair and maintenance of other civilian transport equipment
/
Duroc Rail Aktiebolag
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
54M
109M
163M
217M
130M
2021
134M
2022
153M
2023
189M
2024
160M
2025
EBITDA
SEK millions
0M
15M
30M
45M
60M
29M
2021
32M
2022
36M
2023
52M
2024
32M
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
129 705
134 049
153 221
188 817
159 566
Staff expenses
—
—
−28 509
−36 643
−40 149
EBITDA
29 204
31 959
36 074
51 752
32 441
Depreciation & amort.
−3 185
−3 450
−7 671
−4 638
−4 511
EBIT
26 019
28 509
28 403
47 114
27 930
Net financials
−178
−198
−284
−713
−1 135
Profit before tax
−107
−248
−275
46 401
26 795
Tax
−0
−0
—
−9 638
−5 613
Net profit
−107
−248
−274
36 763
21 182
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
49 383
49 650
50 008
75 281
163 953
Equity
12 609
12 361
12 087
48 851
70 033
Long-term debt
0
0
—
—
47 500
Short-term debt
36 774
37 289
37 920
26 431
46 420
Total debt
36 774
37 289
37 920
26 431
93 920
Financial ratios
5-year trend
EBITDA margin
20.3%
This company
15.8%
Market median
+28% vs market
2021
2025
Equity ratio
42.7%
This company
38.2%
Market median
+12% vs market
2021
2025
Return on equity
30.2%
This company
18.4%
Market median
+64% vs market
2021
2025
Net profit margin
13.3%
This company
8.1%
Market median
+64% vs market
2021
2025
Asset turnover
0.97×
This company
1.12×
Market median
+13% vs market
2021
2025
Debt / equity
1.34×
This company
0.62×
Market median
-116% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-07-01 – 2021-06-30
View
PDF
More on Duroc Rail Aktiebolag
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network