| Revenue | SEK 2,1M | +3% |
| EBITDA | SEK 1,1M | +48% |
| Net profit | SEK 1M | +4% |
| Total assets | SEK 12M | +5% |
| Equity | SEK 11,5M | +10% |
| Employees | 1 | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 636 | 1 500 | 1 491 | 1 535 | 1 741 | 1 638 | 1 999 | 2 055 |
| Staff expenses | — | — | — | — | — | — | — | −163 | −571 | −260 |
| EBITDA | 683 | 451 | 727 | 777 | 266 | 881 | 1 068 | 816 | 775 | 1 149 |
| Depreciation & amort. | −936 | −988 | −641 | −562 | −329 | −189 | −188 | −194 | −194 | −194 |
| EBIT | −253 | −537 | 86 | 215 | −63 | 692 | 880 | 621 | 581 | 955 |
| Net financials | −76 | −62 | −46 | −47 | 87 | −65 | −38 | 17 | 386 | 50 |
| Profit before tax | −664 | −1 819 | −1 220 | −257 | 24 | 627 | 842 | 638 | 967 | 1 005 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | — |
| Net profit | −664 | −1 819 | −1 220 | −257 | 24 | 627 | 842 | 638 | 967 | 1 005 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 467 | 17 398 | 13 617 | 13 397 | 16 026 | 12 461 | 10 492 | 11 346 | 11 419 | 12 000 |
| Equity | 10 675 | 8 856 | 7 636 | 7 379 | 7 403 | 8 030 | 8 872 | 9 510 | 10 477 | 11 482 |
| Long-term debt | 7 130 | 6 940 | 5 584 | 5 448 | 5 306 | 3 853 | 0 | — | — | — |
| Short-term debt | 1 662 | 1 602 | 397 | 570 | 612 | 578 | 1 620 | 1 835 | 942 | 518 |
| Total debt | 8 792 | 8 542 | 5 981 | 6 018 | 5 918 | 4 431 | 1 620 | 1 835 | 942 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DT3 Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Johan Höök | Audit | 0 companies |
| Dragan Todorovic | Board of Directors | 0 companies |
| Ljiljana Todorovic | Deputy Board Member | 0 companies |