| Revenue | SEK 6,7M | -11% |
| EBITDA | SEK 75K | -57% |
| Net profit | SEK 167K | +11% |
| Total assets | SEK 2,6M | -30% |
| Equity | SEK 953K | -12% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 8 191 | 7 693 | 9 713 | 8 989 | 9 774 | 7 559 | 6 730 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 242 | 240 | 115 | 395 | 64 | 599 | 521 | 836 | 175 | 75 |
| Depreciation & amort. | −42 | −45 | −54 | −33 | −38 | −36 | −44 | −53 | −52 | −28 |
| EBIT | 200 | 195 | 61 | 362 | 26 | 563 | 477 | 783 | 123 | 47 |
| Net financials | −10 | −16 | −2 | 60 | 6 | −9 | −15 | 24 | 73 | 63 |
| Profit before tax | 221 | 128 | 39 | 312 | 32 | 439 | 412 | 707 | 196 | 220 |
| Tax | −50 | −33 | −13 | −73 | −10 | −112 | −78 | −152 | −45 | −53 |
| Net profit | 171 | 95 | 26 | 239 | 22 | 327 | 334 | 555 | 151 | 167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 228 | 4 299 | 2 953 | 3 419 | 3 752 | 3 862 | 3 473 | 3 413 | 3 673 | 2 572 |
| Equity | 2 035 | 730 | 757 | 995 | 1 017 | 1 344 | 1 379 | 1 234 | 1 085 | 953 |
| Long-term debt | 695 | 2 077 | 809 | 809 | 809 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 253 | 1 197 | 1 207 | 1 325 | 1 637 | 2 113 | 1 640 | 1 624 | 2 033 | 1 175 |
| Total debt | 1 948 | 3 274 | 2 016 | 2 134 | 2 446 | 2 113 | 1 640 | 1 624 | 2 033 | 1 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG | Audit | 2022 | — | — |
SI | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exactab AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Göran Michael Starck | Audit | 0 companies |
| Sten Ivar Christer Kareld | Audit | 0 companies |
| Jan Rune Ingemar Wilthorn | Board of Directors | 0 companies |
| Lil Anne-Christin Wilthorn | Deputy Board Member | 0 companies |