| Revenue | SEK 0 | — |
| EBITDA | SEK -609K | +35% |
| Net profit | SEK -79,3M | -101% |
| Total assets | SEK 54,2B | +0% |
| Equity | SEK 51,8B | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −822 | −603 | −532 | −1 000 | −74 | −701 | 1 400 | −768 | −930 | −609 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −825 | −603 | −532 | −1 000 | −74 | −701 | 1 400 | −768 | −930 | −609 |
| Net financials | −136 357 | −127 927 | −122 453 | 15 883 000 | 156 291 | 3 272 752 | 320 440 | 170 332 | 6 689 883 | −79 077 |
| Profit before tax | −133 307 | −125 035 | −122 985 | 15 883 000 | 156 217 | 3 272 051 | 321 840 | 169 564 | 6 688 953 | −79 686 |
| Tax | −4 311 | −1 074 | −1 813 | 1 000 | −0 | −1 363 | −0 | 2 080 | 153 215 | 392 |
| Net profit | −137 618 | −126 109 | −124 798 | 15 884 000 | 156 217 | 3 270 688 | 321 840 | 171 644 | 6 842 168 | −79 294 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 439 776 | 36 443 454 | 36 997 779 | 46 742 000 | 46 898 598 | 50 128 067 | 50 125 888 | 53 998 008 | 54 100 959 | 54 236 783 |
| Equity | 27 651 341 | 27 525 232 | 27 956 865 | 44 093 000 | 44 249 163 | 47 519 852 | 47 841 691 | 51 698 377 | 51 782 651 | 51 840 105 |
| Long-term debt | 6 679 158 | 6 805 604 | 6 906 863 | 511 000 | 511 688 | 520 823 | 210 004 | 185 000 | 185 000 | 193 566 |
| Short-term debt | 2 109 277 | 2 112 618 | 2 134 051 | 2 138 000 | 2 137 747 | 2 087 392 | 2 074 193 | 2 114 631 | 2 133 308 | 2 203 112 |
| Total debt | 8 788 435 | 8 918 222 | 9 040 914 | 2 649 000 | 2 649 435 | 2 608 215 | 2 284 197 | 2 299 631 | 2 318 308 | 2 396 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
TM Chief Auditor | Chief Auditor | 2022 | — | — |
VG Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
EE Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
AG Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsii Sweden Holdings AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Chainikova | Authorized Recipient of Service | 0 companies |
| Torbjörn Mikael Åberg | Chief Auditor | 0 companies |
| Valerio Gaddi | Authorized Recipient of Service | 0 companies |
| Elias Ego | Authorized Recipient of Service | 0 companies |
| Anders Göran Magnussen | Chief Auditor | 0 companies |
| Marcel Jacobus van der Meijden | Board of Directors | 0 companies |
| Bram Monster | Board of Directors | 0 companies |
| Anthony Hugh Smith | Board of Directors | 0 companies |
| Petrus Thomas Adrianus van der Zande | Chairman | 0 companies |