Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Set Crew AB
AB
Active
Org 5565677845
Smedjebacken 2, 511 93
Torestorp
Other passenger land transport n.e.c.
·
NACE 4939
Est. 1999 · 27 years old
1-4 employees
Monitor
Share
Sweden
/
Companies
/
Other passenger land transport n.e.c.
/
Set Crew AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
2M
2M
1M
1M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
SEK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 1M
1M
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 060
1 035
1 522
649
468
Staff expenses
—
—
—
—
—
EBITDA
756
393
543
28
152
Depreciation & amort.
−11
−0
−0
−0
−4
EBIT
745
393
543
28
148
Net financials
−41
−13
—
−2
−1
Profit before tax
524
285
408
25
148
Tax
−114
−59
−84
−6
−13
Net profit
410
226
324
19
135
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 928
1 574
765
306
343
Equity
850
565
464
205
186
Long-term debt
299
300
0
0
48
Short-term debt
368
480
165
101
108
Total debt
667
780
165
101
156
Financial ratios
5-year trend
EBITDA margin
36,7 %
This company
15,8 %
Market median
This company
Market median
132% above market
2021
2025
Equity ratio
44,1 %
This company
38,2 %
Market median
This company
Market median
15% above market
2021
2025
Return on equity
48,2 %
This company
18,4 %
Market median
This company
Market median
162% above market
2021
2025
Net profit margin
19,9 %
This company
8,1 %
Market median
This company
Market median
146% above market
2021
2025
Asset turnover
1,07×
This company
1,12×
Market median
This company
Market median
4% below market
2021
2025
Debt / equity
1,27×
This company
0,62×
Market median
This company
Market median
105% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-09-01 – 2025-08-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-09-01 – 2024-08-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-09-01 – 2023-08-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-09-01 – 2021-08-31
View
PDF
More on Set Crew AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
