| Revenue | SEK 8,2M | -25% |
| EBITDA | SEK -459K | -167% |
| Net profit | SEK 1,3M | -28% |
| Total assets | SEK 8,5M | +13% |
| Equity | SEK 6,4M | +26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 18 019 | 16 852 | 15 950 | 13 880 | 13 815 | 12 888 | 11 015 | 8 237 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 621 | 3 598 | 1 072 | 2 160 | 967 | 3 008 | 1 976 | 2 344 | −126 | 681 | −459 |
| Depreciation & amort. | −2 738 | −2 792 | −3 062 | −2 878 | −2 344 | −2 063 | −1 942 | −1 644 | −1 466 | −1 123 | −560 |
| EBIT | 883 | 806 | −1 990 | −718 | −1 377 | 945 | 34 | 700 | −1 592 | −442 | −1 019 |
| Net financials | −99 | −83 | −126 | −58 | −59 | −65 | −42 | −20 | −13 | −50 | −27 |
| Profit before tax | 784 | 723 | −1 642 | −776 | −1 437 | 880 | −8 | 681 | −1 606 | 2 302 | 1 656 |
| Tax | −180 | −164 | 334 | 158 | 307 | −219 | −8 | −168 | 326 | −480 | −343 |
| Net profit | 604 | 559 | −1 308 | −618 | −1 130 | 661 | −16 | 513 | −1 280 | 1 822 | 1 313 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 203 | 19 640 | 17 164 | 15 966 | 12 262 | 11 156 | 8 909 | 7 184 | 6 479 | 7 552 | 8 547 |
| Equity | 6 881 | 7 440 | 6 132 | 5 514 | 4 384 | 5 045 | 5 029 | 5 543 | 3 263 | 5 085 | 6 398 |
| Long-term debt | 8 590 | 9 020 | 8 548 | 7 286 | 5 659 | 4 122 | 2 432 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 257 | 2 705 | 2 484 | 3 166 | 2 220 | 1 988 | 1 448 | 1 642 | 3 216 | 2 467 | 2 149 |
| Total debt | 11 847 | 11 725 | 11 032 | 10 452 | 7 879 | 6 110 | 3 880 | 1 642 | 3 216 | 2 467 | 2 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DS Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
BH Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH CROWN A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brovil | Chief Executive Officer | 0 companies |
| Flemming Kjaer Pedersen | Chief Executive Officer | 0 companies |
| Dean Stojanovski | Authorized Recipient of Service | 0 companies |
| Bengt Håkan Rylander | Audit | 0 companies |
| Lars Riis Johannesen | Chairman | 0 companies |
| Kasper Bremer Orloff | Board of Directors | 0 companies |
| Kasper Hald | Board of Directors | 0 companies |
| Tommy Jensen | Board of Directors | 0 companies |
| Rasmus Munk Pedersen | Board of Directors | 0 companies |
| Morten Nicolaj Rose-Nielsen | Board of Directors | 0 companies |
| Lars Vinther Petersen | Chairman | 0 companies |