| Revenue | SEK 35,6M | +18% |
| EBITDA | SEK 7,9M | +10% |
| Net profit | SEK 4,1M | -38% |
| Total assets | SEK 41,3M | -7% |
| Equity | SEK 30,6M | +16% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 17 715 | 15 203 | 17 225 | 23 103 | 30 159 | 30 205 | 35 635 |
| Staff expenses | — | — | — | — | — | — | — | −7 472 | −3 606 | −3 784 |
| EBITDA | 1 597 | −3 849 | −1 844 | 2 159 | 1 229 | 2 745 | 9 218 | 7 899 | 7 171 | 7 867 |
| Depreciation & amort. | −1 124 | −1 037 | −2 480 | −1 391 | −1 038 | −886 | −1 146 | −534 | −538 | −2 801 |
| EBIT | 473 | −4 886 | −4 324 | 768 | 191 | 1 859 | 8 072 | 7 365 | 6 633 | 5 066 |
| Net financials | −4 | −3 | −4 | −6 | −68 | −215 | −128 | 9 | −29 | 280 |
| Profit before tax | 470 | −4 890 | −4 327 | 613 | 123 | 1 644 | 7 962 | 7 374 | 6 603 | 4 589 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | −469 |
| Net profit | 470 | −4 890 | −4 327 | 613 | 123 | 1 644 | 7 962 | 7 374 | 6 603 | 4 120 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 820 | 11 584 | 9 918 | 11 648 | 16 834 | 21 408 | 25 991 | 37 136 | 44 263 | 41 324 |
| Equity | 596 | 206 | 178 | 791 | 914 | 4 559 | 12 520 | 19 894 | 26 497 | 30 617 |
| Long-term debt | 12 737 | 8 684 | 5 401 | 5 528 | 11 865 | 11 505 | 11 373 | 9 534 | 8 102 | 5 789 |
| Short-term debt | 3 487 | 2 694 | 4 339 | 5 329 | 4 055 | 5 344 | 2 098 | 7 708 | 9 664 | 4 160 |
| Total debt | 16 224 | 11 378 | 9 740 | 10 857 | 15 920 | 16 849 | 13 471 | 17 242 | 17 766 | 9 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 2021 | — | — |
LM Auditor Substitute | Auditor Substitute | 2021 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renapharma Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gustaf Hammar | Audit | 0 companies |
| Lars Mattias Eklöf | Auditor Substitute | 0 companies |
| Urban Håkan Widén | Chief Executive Officer | 0 companies |
| Kerstin Anna-Margit Danielson | Board of Directors | 0 companies |
| Carl Fredrik Magnus Danielson | Board of Directors | 0 companies |
| Anna Kristin Danielson Pistis | Board of Directors | 0 companies |
| Anna Malin Caroline Danielson | Board of Directors | 0 companies |
| Niels Fischer | Chairman | 0 companies |
| Jan Gustaf Zetterberg | Chairman | 0 companies |