| Revenue | SEK 1,7M | +6% |
| EBITDA | SEK 1M | -23% |
| Net profit | SEK 404K | +18% |
| Total assets | SEK 8M | +2% |
| Equity | SEK 1,2M | +51% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 982 | 777 | 1 554 | 1 554 | 1 554 | 1 655 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 673 | 849 | 853 | 816 | 708 | 1 033 | 1 055 | 1 337 | 1 036 |
| Depreciation & amort. | −173 | −173 | −291 | −409 | −204 | −0 | — | — | — |
| EBIT | 500 | 676 | 562 | 407 | 504 | 1 033 | 1 055 | 1 337 | 1 036 |
| Net financials | −58 | −80 | −212 | −157 | −74 | −77 | −95 | −242 | −328 |
| Profit before tax | 442 | 446 | 349 | 251 | 430 | −4 | 0 | 430 | 508 |
| Tax | −98 | −98 | −77 | −56 | −92 | −0 | −0 | −89 | −104 |
| Net profit | 344 | 348 | 272 | 195 | 338 | −4 | 0 | 341 | 404 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 129 | 4 534 | 11 113 | 10 875 | 9 679 | 6 986 | 6 705 | 7 817 | 7 961 |
| Equity | 486 | 834 | 1 107 | 1 302 | 459 | 454 | 454 | 795 | 1 199 |
| Long-term debt | 3 294 | 3 104 | 9 230 | 8 840 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 447 | 626 | 584 | 9 221 | 6 532 | 6 251 | 7 022 | 6 762 |
| Total debt | 3 643 | 3 551 | 9 856 | 9 424 | 9 221 | 6 532 | 6 251 | 7 022 | 6 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AV Chief Auditor | Chief Auditor | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XANO Precision AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Rounborg Ekström | Audit | 0 companies |
| Jan Roger Andersson | Chief Executive Officer | 0 companies |
| Adam Victor Patrik Pettersson | Chief Auditor | 0 companies |
| Johan Olof Holmberg | Chief Executive Officer | 0 companies |
| Anna Marie Lena Ek Jonsson | Board of Directors | 0 companies |
| Carl David Peter Elg | Chairman | 0 companies |
| Erik Johan Lennart Persson | Board of Directors | 0 companies |