| Revenue | SEK 254K | -99% |
| EBITDA | SEK -2,4M | +45% |
| Net profit | SEK 126,9M | +721% |
| Total assets | SEK 345,5M | -7% |
| Equity | SEK 186,8M | +212% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 391 | 93 | 564 | 674 | 654 | 15 285 | 25 394 | 254 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 035 | −1 312 | −3 541 | −2 684 | −2 069 | −2 352 | −5 038 | 4 476 | −4 386 | −2 404 |
| Depreciation & amort. | −56 | −52 | −55 | −54 | −52 | −150 | −1 750 | −1 514 | −1 241 | −921 |
| EBIT | −4 091 | −1 364 | −3 596 | −2 738 | −2 121 | −2 502 | −6 788 | 2 962 | −5 627 | −3 325 |
| Net financials | 26 762 | 6 607 | −194 | 881 | 92 | −252 | 1 975 | −4 325 | −30 425 | 126 151 |
| Profit before tax | 22 671 | 6 620 | −4 383 | −652 | −2 887 | −147 | 10 319 | 3 491 | −20 426 | 126 863 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 670 | 6 620 | −4 383 | −652 | −2 887 | −147 | 10 319 | 3 491 | −20 426 | 126 863 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 071 | 138 341 | 156 920 | 164 106 | 174 850 | 310 401 | 351 800 | 375 939 | 371 349 | 345 465 |
| Equity | 67 963 | 74 583 | 70 200 | 69 548 | 66 661 | 66 514 | 76 833 | 80 324 | 59 898 | 186 761 |
| Long-term debt | 20 741 | 11 244 | 1 904 | 8 146 | 7 937 | 135 759 | 134 537 | 138 573 | 144 171 | 0 |
| Short-term debt | 66 367 | 52 514 | 84 816 | 86 412 | 100 252 | 108 128 | 140 430 | 157 042 | 167 280 | 158 704 |
| Total debt | 87 108 | 63 758 | 86 720 | 94 558 | 108 189 | 243 887 | 274 967 | 295 615 | 311 451 | 158 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Auditor | Chief Auditor | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naibaf Ab (Publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Kjell Arne Joachim Kuylenstierna | Chief Executive Officer | 0 companies |
| Martin Ivar Georg Lundquist | Deputy Board Member | 0 companies |
| Nils Emile Sohier | Deputy Board Member | 0 companies |