| Revenue | SEK 1,1M | -5% |
| EBITDA | SEK 756K | -15% |
| Net profit | SEK -1,7M | -8% |
| Total assets | SEK 11,1M | +5% |
| Equity | SEK 1,3M | +31% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 921 | 1 187 | 556 | 995 | 1 341 | 1 171 | 1 196 | 1 139 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 369 | 499 | 943 | 994 | 509 | 961 | 1 289 | 956 | 893 | 756 |
| Depreciation & amort. | −1 203 | −1 200 | −1 200 | −1 410 | −1 468 | −1 657 | −1 683 | −1 695 | −1 752 | −1 905 |
| EBIT | 166 | −701 | −257 | −416 | −959 | −696 | −394 | −739 | −859 | −1 149 |
| Net financials | −225 | −279 | −191 | −220 | −252 | −243 | −255 | −262 | −348 | −557 |
| Profit before tax | −58 | −980 | −448 | 4 | −1 211 | −939 | −648 | −1 002 | −1 573 | −1 706 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −58 | −980 | −448 | 4 | −1 211 | −939 | −648 | −1 002 | −1 573 | −1 706 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 552 | 6 955 | 7 769 | 7 786 | 8 231 | 9 365 | 9 416 | 9 028 | 10 506 | 11 081 |
| Equity | 2 057 | 1 076 | 628 | 632 | 621 | 2 682 | 2 034 | 1 032 | 958 | 1 252 |
| Long-term debt | 3 756 | 4 322 | 4 523 | 4 848 | 4 480 | 4 276 | 4 195 | 3 900 | 6 064 | 6 342 |
| Short-term debt | 1 739 | 1 557 | 2 617 | 2 317 | 3 130 | 2 407 | 3 187 | 4 096 | 3 484 | 3 487 |
| Total debt | 5 495 | 5 879 | 7 140 | 7 165 | 7 610 | 6 683 | 7 382 | 7 996 | 9 548 | 9 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. Branzell Aktiebolag | Company | 51.0% | 51.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linus Eine Morgan Sandberg | Audit | 0 companies |
| Lorentz Klas-Göran Lundmark | Board of Directors | 0 companies |
| Arne Mikael Gustavsson | Board of Directors | 0 companies |
| Anders Evert Rodrick | Board of Directors | 0 companies |
| Jan Gustav Branzell | Chairman | 0 companies |