| Revenue | SEK 28,7M | -5% |
| EBITDA | SEK 1,8M | -35% |
| Net profit | SEK 1,4M | -43% |
| Total assets | SEK 11,8M | -22% |
| Equity | SEK 6,5M | -20% |
| Employees | 33 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 28 229 | 28 942 | 22 785 | 26 439 | 29 260 | 30 238 | 28 729 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 508 | 589 | 1 553 | 892 | 605 | 1 884 | 1 798 | 1 960 | 2 742 | 1 779 |
| Depreciation & amort. | −89 | −78 | −105 | −87 | −50 | −30 | −20 | −289 | −286 | −286 |
| EBIT | 419 | 511 | 1 448 | 805 | 555 | 1 854 | 1 778 | 1 671 | 2 456 | 1 493 |
| Net financials | 2 | 16 | −8 | 8 | 29 | 24 | 1 | 30 | 223 | 279 |
| Profit before tax | 318 | 455 | 1 105 | 862 | 496 | 888 | 894 | 1 872 | 3 097 | 1 771 |
| Tax | −88 | −123 | −277 | −223 | −140 | −204 | −195 | −402 | −662 | −377 |
| Net profit | 230 | 332 | 828 | 639 | 356 | 684 | 699 | 1 470 | 2 435 | 1 394 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 166 | 6 979 | 9 330 | 10 228 | 10 676 | 12 031 | 12 448 | 13 986 | 15 169 | 11 765 |
| Equity | 2 480 | 2 512 | 3 340 | 3 979 | 4 335 | 5 018 | 5 717 | 7 188 | 8 133 | 6 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 753 | 3 462 | 4 650 | 4 958 | 4 962 | 5 744 | 5 276 | 5 530 | 6 188 | 4 389 |
| Total debt | 3 753 | 3 462 | 4 650 | 4 958 | 4 962 | 5 744 | 5 276 | 5 530 | 6 188 | 4 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Protosell Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Joachim Svensson | Chief Executive Officer | 0 companies |
| Ann Karolina Johanna Brorsson | Chief Executive Officer | 0 companies |
| Bengt Anders Melander | Audit | 0 companies |
| Adnan Krso | Board of Directors | 0 companies |
| Sven Ingvar Brorsson | Board of Directors | 0 companies |
| A Christl B Riesbeck Brorsson | Deputy Board Member | 0 companies |
| Per Tobias Söderström | Chairman | 0 companies |
| Ida Paulina Christl Inden | Board of Directors | 0 companies |
| Björn Michael Gösta Olofsson | Board of Directors | 0 companies |