| Revenue | SEK 117,9M | -8% |
| EBITDA | SEK 9,7M | +122% |
| Net profit | SEK 8,6M | +119% |
| Total assets | SEK 102,1M | +10% |
| Equity | SEK 19,6M | +80% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 127 756 | 144 412 | 163 744 | 162 484 | 136 943 | 121 123 | 128 367 | 117 876 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 219 | 11 147 | 6 351 | −28 446 | −33 507 | −34 223 | −36 990 | −33 361 | −45 146 | 9 749 |
| Depreciation & amort. | — | — | — | — | — | — | — | — | — | — |
| EBIT | 7 219 | 11 147 | 6 351 | −28 446 | −33 507 | −34 223 | −36 990 | −33 361 | −45 146 | 9 749 |
| Net financials | −6 263 | −3 837 | −3 372 | −4 860 | −5 353 | −5 228 | −4 258 | −893 | −762 | −1 082 |
| Profit before tax | 956 | 7 310 | 2 979 | −32 900 | −38 544 | −39 451 | −41 248 | −34 254 | −45 908 | 8 670 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −95 |
| Net profit | 956 | 7 310 | 2 979 | −32 900 | −38 544 | −39 451 | −41 248 | −34 254 | −45 908 | 8 575 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 948 | 82 230 | 96 202 | 96 466 | 106 901 | 101 399 | 91 963 | 96 662 | 92 463 | 102 135 |
| Equity | 9 293 | 16 603 | 19 582 | 14 225 | 25 106 | 9 356 | 19 360 | 24 807 | 10 876 | 19 551 |
| Long-term debt | 54 960 | 45 323 | 51 017 | 56 576 | 44 243 | 55 711 | 42 505 | 39 158 | 50 152 | 46 754 |
| Short-term debt | 19 695 | 20 304 | 25 603 | 25 665 | 37 552 | 36 332 | 30 098 | 32 697 | 31 435 | 35 830 |
| Total debt | 74 655 | 65 627 | 76 620 | 82 241 | 81 795 | 92 043 | 72 603 | 71 855 | 81 587 | 82 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Auditor | Chief Auditor | 2024 | — | — |
CK Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLT TECHNOLOGY SERVICES EUROPE LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Ragnar Ivar Månsson | Chief Auditor | 0 companies |
| Cesar Kaysar Moré | Chief Auditor | 0 companies |
| Dirk Slooten | Board of Directors | 0 companies |
| Jimmy Palle Stensbirk | Board of Directors | 0 companies |
| Pieter Veenman | Chairman | 0 companies |
| Sten Lars Mikael Nachtweij | Chairman | 0 companies |
| Michael Andreas Hindenburg | Board of Directors | 0 companies |