| Revenue | SEK 160,9M | -42% |
| EBITDA | SEK 23M | -83% |
| Net profit | SEK 21,8M | -78% |
| Total assets | SEK 205,2M | -45% |
| Equity | SEK 78,7M | -52% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 239 243 | 258 793 | 278 000 | 168 638 | 166 953 | 258 854 | 275 936 | 160 946 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 79 383 | 52 960 | 64 596 | 77 245 | 96 000 | 3 244 | 42 230 | 120 248 | 133 414 | 22 985 |
| Depreciation & amort. | −27 593 | −25 420 | −19 364 | −19 002 | −16 000 | −10 120 | −3 436 | −2 143 | −3 623 | −2 103 |
| EBIT | 51 790 | 27 540 | 45 232 | 58 243 | 80 000 | −6 876 | 38 794 | 118 105 | 129 791 | 20 882 |
| Net financials | −1 156 | −435 | −388 | −184 | −1 000 | −1 939 | 1 552 | 2 691 | −8 865 | 5 903 |
| Profit before tax | 76 109 | 27 105 | 44 844 | 58 057 | 79 000 | −8 815 | 21 106 | 114 816 | 127 386 | 27 511 |
| Tax | −16 819 | −6 028 | −10 016 | −12 933 | −17 000 | −57 | −2 621 | −23 333 | −26 282 | −5 716 |
| Net profit | 59 290 | 21 077 | 34 828 | 45 124 | 62 000 | −8 872 | 18 485 | 91 483 | 101 104 | 21 795 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 976 | 210 545 | 232 700 | 242 958 | 284 000 | 197 081 | 237 297 | 348 411 | 373 491 | 205 158 |
| Equity | 130 420 | 83 497 | 95 325 | 100 450 | 140 000 | 131 568 | 90 053 | 152 036 | 163 140 | 78 666 |
| Long-term debt | 16 250 | 5 417 | 13 105 | 13 784 | 3 000 | 2 952 | 1 790 | 1 615 | 6 072 | 6 025 |
| Short-term debt | 128 306 | 121 631 | 124 270 | 128 724 | 140 000 | 62 561 | 145 454 | 194 760 | 204 279 | 120 467 |
| Total debt | 144 556 | 127 048 | 137 375 | 142 508 | 143 000 | 65 513 | 147 244 | 196 375 | 210 351 | 126 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ME Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
HE Chief Auditor | Chief Auditor | 2020 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silverrail Linkon AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Tobias Carlborg | Chief Executive Officer | 0 companies |
| Carl Erik Tobias Carlborg | Chief Executive Officer | 0 companies |
| Monica Lee Öberg | Chief Executive Officer | 0 companies |
| Maria Elisabeth Ejderholm | Authorized Recipient of Service | 0 companies |
| Hans Evert Blom | Chief Auditor | 0 companies |
| Carl Erik Tobias Carlborg | Chief Executive Officer | 0 companies |
| Carina Margaretha Holst | Board of Directors | 0 companies |
| Aaron Gowell | Chairman | 0 companies |
| Cameron Bradford Jones | Board of Directors | 0 companies |
| Arn Anders Aronsson | Board of Directors | 0 companies |
| Anna Maj Charlotta Särner | Deputy Board Member | 0 companies |