| Revenue | SEK 9,6M | -56% |
| EBITDA | SEK -292K | -174% |
| Net profit | SEK -49K | -113% |
| Total assets | SEK 5M | -51% |
| Equity | SEK 3,5M | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 235 | 23 763 | 18 700 | 18 299 | 17 200 | 21 745 | 9 578 |
| Staff expenses | — | — | — | — | — | — | — | −2 719 | −2 188 | −1 705 |
| EBITDA | 5 985 | 3 316 | 1 038 | −3 215 | −3 666 | 2 347 | 3 810 | 1 644 | 397 | −292 |
| Depreciation & amort. | −88 | −117 | −104 | −62 | −66 | −66 | −43 | −68 | −115 | −110 |
| EBIT | 5 897 | 3 199 | 934 | −3 277 | −3 732 | 2 281 | 3 767 | 1 576 | 282 | −402 |
| Net financials | 115 | −100 | 98 | −500 | 9 | 256 | 27 | 22 | 57 | 39 |
| Profit before tax | 5 234 | 3 528 | 1 032 | 1 889 | −2 473 | 2 562 | 3 214 | 1 428 | 639 | −49 |
| Tax | −1 835 | −822 | −776 | −0 | −11 | −0 | −362 | −380 | −268 | — |
| Net profit | 3 399 | 2 706 | 256 | 1 889 | −2 484 | 2 562 | 2 852 | 1 048 | 371 | −49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 700 | 31 741 | 29 834 | 18 352 | 13 447 | 7 447 | 8 724 | 10 912 | 10 350 | 5 037 |
| Equity | 13 088 | 12 794 | 11 050 | 12 940 | 10 456 | 3 018 | 5 555 | 5 603 | 5 074 | 3 525 |
| Long-term debt | 5 000 | 5 000 | 3 894 | 1 170 | 518 | 0 | 0 | — | — | — |
| Short-term debt | 4 732 | 6 497 | 7 440 | 2 242 | 1 723 | 3 678 | 1 839 | 3 808 | 4 076 | 626 |
| Total debt | 9 732 | 11 497 | 11 334 | 3 412 | 2 241 | 3 678 | 1 839 | 3 808 | 4 076 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pukhagen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Maria Andersson Dverstorp | Chief Auditor | 0 companies |
| Lina Viola Lindström | Deputy Board Member | 0 companies |
| Peer Åke Ågren | Board of Directors | 0 companies |