| Revenue | SEK 125,2M | -3% |
| EBITDA | SEK 33,8M | -50% |
| Net profit | SEK -44,6M | -77% |
| Total assets | SEK 377,8M | -12% |
| Equity | SEK 215,8M | -17% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 69 086 | 82 582 | 94 496 | 85 706 | 95 265 | 107 308 | 120 277 | 129 404 | 125 248 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 378 | 700 | 6 969 | 5 094 | −5 763 | 18 648 | 3 861 | 41 299 | 67 704 | 33 830 |
| Depreciation & amort. | −143 | −162 | −101 | −144 | −325 | −395 | −447 | −74 645 | −75 488 | −68 803 |
| EBIT | 2 235 | 538 | 6 868 | 4 950 | −6 088 | 18 253 | 3 414 | −33 346 | −7 784 | −34 973 |
| Net financials | −35 | 398 | 523 | 388 | 3 091 | 510 | −776 | −6 720 | −5 079 | −4 846 |
| Profit before tax | 1 192 | 947 | 7 511 | 1 955 | −2 997 | 18 816 | 3 144 | −40 066 | −12 863 | −38 699 |
| Tax | −0 | −292 | −1 473 | −542 | 1 133 | −4 106 | −728 | −5 887 | −12 362 | −5 939 |
| Net profit | 1 192 | 655 | 6 038 | 1 413 | −1 864 | 14 710 | 2 416 | −45 953 | −25 225 | −44 638 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 295 | 62 440 | 75 811 | 100 569 | 99 239 | 119 428 | 161 727 | 493 397 | 428 880 | 377 844 |
| Equity | 7 002 | 2 597 | 8 625 | 14 888 | 15 933 | 30 643 | 61 059 | 285 620 | 260 395 | 215 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 774 | 62 774 | 32 774 |
| Short-term debt | 49 212 | 59 843 | 67 186 | 85 681 | 83 306 | 88 785 | 100 668 | 110 003 | 105 711 | 129 313 |
| Total debt | 49 212 | 59 843 | 67 186 | 85 681 | 83 306 | 88 785 | 100 668 | 207 777 | 168 485 | 162 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Auditor | Chief Auditor | 2022 | — | — |
JG Chief Auditor | Chief Auditor | 2021 | — | — |
JJ External Signatory | External Signatory | 2020 | — | — |
CJ Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REAL CAPITAL ANALYTICS BLACKBIRD HOLDING LLC | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Nilsson | Chief Auditor | 0 companies |
| Johan Gustav Magnus Holgersson | Chief Auditor | 0 companies |
| Jeanne Jambor | External Signatory | 0 companies |
| Carl Jonas Stefan Ståhlberg | Chief Auditor | 0 companies |
| Robert Marston White Jr | Deputy Board Member | 0 companies |
| Petra Maria Helena Scharin | Board of Directors | 0 companies |
| Simon Mallinson | Board of Directors | 0 companies |
| Noora Tuulikki Viksten | Board of Directors | 0 companies |
| Jonathan Michael Procter | Chairman | 0 companies |
| Jacob Magnus Philipson | Chairman | 0 companies |
| Natalie Nizale Albazi Jelveh | Board of Directors | 0 companies |
| Per Urban Edenström | Deputy Board Member | 0 companies |
| Urban Stig Peter Edenström | Board of Directors | 0 companies |
| Jonas Henrik Zakrisson | Board of Directors | 0 companies |
| Lars Gustav Nordin | Board of Directors | 0 companies |
| Daniel Jonatan Kraft | Board of Directors | 0 companies |
| Anders Uno Lönnqvist | Board of Directors | 0 companies |