| Revenue | SEK 0 | — |
| EBITDA | SEK -113K | +7% |
| Net profit | SEK 10,5M | -23% |
| Total assets | SEK 261,1M | +4% |
| Equity | SEK 259M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −303 | −401 | −695 | −274 | −1 072 | −292 | −69 | −96 | −122 | −113 |
| Depreciation & amort. | −81 | −81 | −81 | −136 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −384 | −482 | −776 | −410 | −1 072 | −292 | −69 | −96 | −122 | −113 |
| Net financials | 171 | 2 341 | 3 678 | 51 237 | 8 358 | 4 644 | 10 489 | 8 744 | 17 296 | 13 385 |
| Profit before tax | −342 | 544 | 2 449 | 53 996 | 7 286 | 4 234 | 10 420 | 8 650 | 17 174 | 13 272 |
| Tax | −0 | −121 | −493 | −223 | −724 | −941 | −2 112 | −1 792 | −3 494 | −2 729 |
| Net profit | −342 | 423 | 1 956 | 53 773 | 6 562 | 3 293 | 8 308 | 6 858 | 13 680 | 10 542 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 449 | 165 358 | 168 255 | 220 850 | 226 647 | 230 486 | 262 140 | 235 768 | 250 711 | 261 126 |
| Equity | 163 617 | 164 041 | 165 996 | 219 769 | 226 330 | 229 623 | 237 931 | 234 789 | 248 469 | 259 011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 732 | 1 239 | 2 204 | 1 081 | 317 | 862 | 24 209 | 979 | 2 242 | 2 115 |
| Total debt | 732 | 1 239 | 2 204 | 1 081 | 317 | 862 | 24 209 | 979 | 2 242 | 2 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Magnolia AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Beata Lihammar | Audit | 0 companies |
| Jade Ida Victoria Silfverling | Deputy Board Member | 0 companies |
| Thomas Erik Silfverling | Board of Directors | 0 companies |