| Revenue | SEK 145,3M | +2% |
| EBITDA | SEK 3,3M | -21% |
| Net profit | SEK -653K | -190% |
| Total assets | SEK 72,3M | +15% |
| Equity | SEK 4M | -14% |
| Employees | 50 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 36 158 | 42 011 | 49 708 | 62 008 | 102 161 | 142 383 | 145 301 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −76 756 |
| EBITDA | 1 557 | 1 076 | 1 408 | 362 | −609 | 1 885 | 1 403 | 2 829 | 4 146 | 3 259 |
| Depreciation & amort. | −21 | −15 | −15 | −21 | −111 | −160 | −201 | −229 | −247 | −210 |
| EBIT | 1 536 | 1 061 | 1 393 | 341 | −720 | 1 725 | 1 202 | 2 600 | 3 899 | 3 049 |
| Net financials | −4 | 295 | 608 | 626 | 394 | 121 | 376 | 638 | 3 985 | 5 696 |
| Profit before tax | 1 532 | 1 355 | 2 001 | 966 | −324 | 1 845 | −1 422 | 3 239 | −216 | −653 |
| Tax | −362 | −305 | −457 | −230 | 55 | −462 | −339 | −688 | −9 | — |
| Net profit | 1 170 | 1 050 | 1 544 | 736 | −269 | 1 383 | −1 761 | 2 551 | −225 | −653 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 983 | 17 607 | 19 818 | 22 110 | 23 718 | 32 764 | 31 977 | 48 171 | 62 927 | 72 264 |
| Equity | 7 034 | 8 084 | 9 629 | 10 365 | 10 096 | 4 079 | 2 318 | 4 869 | 4 644 | 3 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 7 949 | 9 523 | 10 190 | 11 745 | 13 622 | 28 685 | 29 659 | 43 302 | 58 284 | 68 273 |
| Total debt | 7 949 | 9 523 | 10 190 | 11 745 | 13 622 | 28 685 | 29 659 | 43 302 | 58 284 | 68 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Auditor | Chief Auditor | 2026 | — | — |
AK Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
HE Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUZZEL AS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jörn André Hansen | Chief Auditor | 0 companies |
| Anna Kristina Oom Lindroos | Authorized Recipient of Service | 0 companies |
| Hans Evert Blom | Chief Auditor | 0 companies |
| Frederic Corentin Laziou | Board of Directors | 0 companies |
| Gunnar Aasen | Board of Directors | 0 companies |
| Jacob Olsen | Deputy Board Member | 0 companies |
| Ranajay Roy | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |
| Stephen John Grist | Deputy Board Member | 0 companies |