| Revenue | SEK 9,3M | +0% |
| EBITDA | SEK 6,8M | -5% |
| Net profit | SEK -2M | -1062% |
| Total assets | SEK 75,6M | -5% |
| Equity | SEK 2M | -50% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 290 | 9 290 | 9 290 | 9 290 | 9 290 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 6 851 | 7 319 | 7 113 | 7 160 | 6 777 |
| Depreciation & amort. | −6 537 | −6 537 | −6 537 | −6 214 | −4 984 |
| EBIT | 314 | 782 | 576 | 946 | 1 793 |
| Net financials | −3 665 | −5 875 | −4 731 | −4 511 | −4 429 |
| Profit before tax | −2 738 | −4 359 | 4 644 | 435 | −2 002 |
| Tax | −11 | −0 | −1 094 | −227 | −0 |
| Net profit | −2 749 | −4 359 | 3 550 | 208 | −2 002 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 98 540 | 91 903 | 85 113 | 79 375 | 75 586 |
| Equity | 1 271 | 213 | 3 763 | 3 971 | 1 969 |
| Long-term debt | 96 453 | 90 860 | 79 619 | 72 759 | 72 402 |
| Short-term debt | 815 | 830 | 1 731 | 2 644 | 1 214 |
| Total debt | 97 268 | 91 690 | 81 350 | 75 403 | 73 616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Auditor | Chief Auditor | 2021 |
LM Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Former (3) | ||
SA Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2021 |
SD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JH | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
KE | Deputy Board Member | 2024 |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Pernilla Rehnberg | Chief Auditor | 0 companies |
| Sten Anders Jakob Lundberg | Authorized Recipient of Service | 0 companies |
| Svein Dugstad | Chief Executive Officer | 0 companies |
| Jan Håkan Gabrielsson | Audit | 0 companies |
| Linda Maria Carlsson | Authorized Recipient of Service | 0 companies |
| Fabian Emil Erla | Chairman | 0 companies |
| Per Kumle | Board of Directors | 0 companies |
| Betine Sandvold Erla | Board of Directors | 0 companies |
| Kenneth Petter Ericson | Board of Directors | 0 companies |
| Kim Erla | Deputy Board Member | 0 companies |
| Ole Ronny Vekseth | Board of Directors | 0 companies |