Loading company…
| EBITDA |
| 293 |
| 1 914 |
| 5 133 |
| 2 844 |
| 2 826 |
| Depreciation & amort. | −277 | −277 | −1 265 | −1 265 | −1 265 |
| EBIT | 16 | 1 637 | 3 868 | 1 579 | 1 561 |
| Net financials | 99 | 71 | 2 486 | −298 | 2 188 |
| Profit before tax | 115 | 68 | 1 067 | 91 | 350 |
| Tax | −18 | −15 | 179 | 103 | 178 |
| Net profit | 97 | 53 | 1 246 | 194 | 528 |
| Long-term debt |
| 56 364 |
| 54 089 |
| 49 740 |
| 48 315 |
| 45 940 |
| Short-term debt | 4 031 | 5 370 | 9 606 | 20 600 | 18 908 |
| Total debt | 60 395 | 59 459 | 59 346 | 68 915 | 64 848 |