| Revenue | SEK 0 | — |
| EBITDA | SEK 377K | -50% |
| Net profit | SEK -742K | -333% |
| Total assets | SEK 4,2M | -2% |
| Equity | SEK 1,2M | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 335 | 460 | 745 | 757 | 377 |
| Depreciation & amort. | −77 | −79 | −79 | −299 | −123 |
| EBIT | 258 | 381 | 666 | 459 | 254 |
| Net financials | −34 | −38 | −46 | −57 | −39 |
| Profit before tax | 225 | 343 | 290 | 401 | −737 |
| Tax | −0 | −0 | −3 | −83 | −5 |
| Net profit | 225 | 343 | 287 | 319 | −742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 001 | 5 802 | 4 572 | 4 281 | 4 190 |
| Equity | 1 015 | 1 359 | 1 646 | 1 965 | 1 222 |
| Long-term debt | 3 687 | 4 078 | 2 307 | 1 584 | 2 479 |
| Short-term debt | 299 | 366 | 619 | 732 | 489 |
| Total debt | 3 986 | 4 444 | 2 926 | 2 316 | 2 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XC Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
MC Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 0 companies |
| Mats Christer Scott | Chief Auditor | 0 companies |
| Bo Christer Drottz | Board of Directors | 0 companies |
| Tordis Drottz | Deputy Board Member | 0 companies |