| Revenue | SEK 0 | — |
| EBITDA | SEK 54K | -76% |
| Net profit | SEK -530K | -162% |
| Total assets | SEK 3,7M | -52% |
| Equity | SEK 1,9M | -22% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 28 113 | 28 442 | 23 723 | 20 400 | 4 467 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 156 | 5 340 | 5 678 | 5 376 | 5 186 | 3 864 | 8 115 | 6 430 | 172 | 227 | 54 |
| Depreciation & amort. | −541 | −443 | −420 | −330 | −320 | −20 | −920 | −1 310 | −1 310 | −1 310 | −1 310 |
| EBIT | 3 615 | 4 897 | 5 258 | 5 046 | 4 866 | 3 844 | 7 195 | 5 120 | −1 138 | −1 083 | −1 256 |
| Net financials | −5 | −1 | −1 129 | −888 | — | −5 | 173 | −879 | −5 049 | 884 | −273 |
| Profit before tax | 3 611 | 3 670 | 2 812 | 5 434 | 6 683 | 3 840 | 5 568 | 4 298 | −2 064 | 851 | −530 |
| Tax | −796 | −808 | −869 | −1 393 | −1 472 | −822 | −1 156 | −816 | −0 | −1 | — |
| Net profit | 2 815 | 2 862 | 1 943 | 4 041 | 5 211 | 3 018 | 4 412 | 3 482 | −2 064 | 850 | −530 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 225 | 7 724 | 7 836 | 11 286 | 9 417 | 7 044 | 17 006 | 10 075 | 6 056 | 7 699 | 3 692 |
| Equity | 3 029 | 1 566 | 2 381 | 5 221 | 5 332 | 3 150 | 7 562 | 3 644 | 1 580 | 2 430 | 1 900 |
| Long-term debt | 311 | 0 | 0 | 893 | 215 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 2 334 | 4 382 | 2 362 | 3 355 | 3 869 | 3 894 | 7 644 | 3 431 | 3 080 | 5 269 | 1 792 |
| Total debt | 2 645 | 4 382 | 2 362 | 4 248 | 4 084 | 3 894 | 7 644 | 3 431 | 3 080 | 5 269 | 1 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2022 | — | — |
AA | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMS Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Altinisik | Audit | 0 companies |
| Andreas Andrzej Sygut | Audit | 0 companies |
| Muzaffer Jimmy Bisse | Deputy Board Member | 0 companies |
| Madlin Bisse | Deputy Board Member | 0 companies |
| Melek Michael Bisse | Board of Directors | 0 companies |