| Revenue | SEK 0 | — |
| EBITDA | SEK -1,5M | -44% |
| Net profit | SEK -1M | -12% |
| Total assets | SEK 315,8M | +17% |
| Equity | SEK 308,9M | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 22 642 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 122 | −1 279 | −410 | −1 190 | −1 354 | −994 | −1 469 | −1 193 | −1 012 | −1 462 |
| Depreciation & amort. | −109 | −212 | −251 | −251 | −291 | −260 | −130 | −82 | −93 | −193 |
| EBIT | 13 | −1 491 | −661 | −1 441 | −1 645 | −1 254 | −1 599 | −1 275 | −1 105 | −1 655 |
| Net financials | −13 | −256 | −198 | −1 | −12 | −6 | −196 | −147 | 209 | 654 |
| Profit before tax | 0 | −1 747 | −2 440 | −1 642 | −1 797 | −2 422 | −1 876 | −1 572 | −896 | −1 000 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 747 | −2 440 | −1 642 | −1 797 | −2 422 | −1 876 | −1 572 | −896 | −1 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 260 | 91 549 | 118 755 | 133 155 | 168 601 | 184 124 | 201 605 | 238 706 | 268 783 | 315 816 |
| Equity | 60 497 | 69 264 | 116 141 | 129 469 | 165 033 | 179 536 | 197 618 | 233 899 | 259 953 | 308 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 763 | 22 285 | 2 614 | 3 686 | 3 568 | 4 588 | 3 986 | 4 807 | 8 831 | 6 911 |
| Total debt | 6 763 | 22 285 | 2 614 | 3 686 | 3 568 | 4 588 | 3 986 | 4 807 | 8 831 | 6 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Auditor | Chief Auditor | 2023 | — | — |
JR Chief Auditor | Chief Auditor | 2021 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frankenius Equity AB | Company | 55.0% | 55.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Elisabeth Löwhagen | Chief Auditor | 0 companies |
| Johan Rasmus Grahn | Chief Auditor | 0 companies |
| Marcello Gunnar Ugo Grondelli | Chief Executive Officer | 0 companies |
| Bengt Anders Wallenås | Board of Directors | 0 companies |
| Juan Bosch | Board of Directors | 0 companies |
| Maths Leonard Wahlström | Chairman | 0 companies |
| Lars Ingemar Persson | Board of Directors | 0 companies |
| Lars Göran Wramner | Board of Directors | 0 companies |
| Anders Fredrik Gunnar Helmner | Board of Directors | 0 companies |
| Kaj Ulf Morgan Öjerklint | Board of Directors | 0 companies |
| Ugo Grondelli | Board of Directors | 0 companies |
| Patrick Joseph Greatrex | Board of Directors | 0 companies |