| Revenue | SEK 12,2M | -30% |
| EBITDA | SEK 2M | +1977% |
| Net profit | SEK -1,9M | +18% |
| Total assets | SEK 7M | -26% |
| Equity | SEK 427K | +125% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 21 003 | 23 925 | 22 096 | 18 667 | 18 153 | 19 970 | 17 422 | 12 242 |
| Staff expenses | — | — | — | — | — | — | — | −10 090 | — | −3 469 |
| EBITDA | 2 833 | 2 071 | 1 382 | −455 | −312 | 2 571 | −295 | −774 | 97 | 2 014 |
| Depreciation & amort. | −1 201 | −1 420 | −1 442 | −1 279 | −1 614 | −966 | −854 | −1 380 | −910 | −388 |
| EBIT | 1 632 | 651 | −60 | −1 734 | −1 926 | 1 605 | −1 149 | −2 154 | −813 | 1 626 |
| Net financials | −102 | −158 | −140 | −254 | −871 | −599 | −518 | −848 | −895 | −474 |
| Profit before tax | 1 529 | 493 | −199 | −2 387 | −2 797 | 366 | −540 | 517 | −2 312 | −1 898 |
| Tax | −339 | −112 | −21 | −194 | −125 | −166 | −0 | — | −0 | — |
| Net profit | 1 190 | 381 | −220 | −2 581 | −2 922 | 200 | −540 | 517 | −2 312 | −1 898 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 471 | 13 095 | 13 537 | 14 500 | 11 530 | 13 404 | 11 774 | 15 392 | 9 513 | 7 028 |
| Equity | 4 007 | 4 388 | 4 168 | 1 587 | 280 | 480 | 120 | 637 | −1 676 | 427 |
| Long-term debt | 3 657 | 2 876 | 3 360 | 7 144 | 5 521 | 5 723 | 5 117 | 5 450 | 2 026 | 274 |
| Short-term debt | 4 807 | 5 831 | 6 009 | 5 769 | 5 728 | 6 561 | 6 537 | 9 306 | 9 162 | 6 327 |
| Total debt | 8 464 | 8 707 | 9 369 | 12 913 | 11 249 | 12 284 | 11 654 | 14 755 | 11 188 | 6 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Audit | Audit | 2020 | — | — |
PA Audit | Audit | 2022 | — | — |
PA | Audit | 2025 | — | — |
JM Audit | Audit | 2020 | — | — |
JP Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bingley Ives Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Johannes Nelén | Audit | 0 companies |
| Philip Altinisik | Audit | 0 companies |
| Pierre Alexander Polhammar | Audit | 0 companies |
| Jima Makdissi | Audit | 0 companies |
| Jan Patric Lejonhird | Audit | 0 companies |
| Farid Somi | Board of Directors | 0 companies |
| Christoffer Nidal Somi | Board of Directors | 0 companies |
| Cecilia Eliya | Deputy Board Member | 0 companies |